Skip to main content
Back
SHW logo

The Sherwin-Williams Company

Data quality: 100%
SHW
NYSE Basic Materials Chemicals - Specialty
$313.95
▲ $10.42 (3.43%)
Mkt Cap: 77.79B
Day Range
$306.27 $318.43
52-Week Range
$301.58 $379.65
Volume
1,527,085
50D / 200D Avg
$348.92 / $344.96
Prev Close
$303.53

Price History

Financial Trends

Peer Comparison

vs Basic Materials sector median (467 peers)

Metric Stock Sector Median
P/E 30.3 2.3
P/B 16.9 1.7
ROE % 59.4 5.9
Net Margin % 10.9 5.3
Rev Growth 5Y % 4.3 4.8
D/E 3.2 0.4

Analyst Price Target

Hold
$396.83 +26.4%
Low: $371.00 High: $420.00
Forward P/E
26.4
Forward EPS
$11.90
EPS Growth (est.)
+0.0%
Est. Revenue
25 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $16.19
$15.88 – $16.43
28 B 1
FY2028 $15.07
$14.36 – $15.81
27 B 5
FY2027 $13.45
$12.93 – $13.98
26 B 13

Key Takeaways

Revenue grew 4.27% annually over 5 years — modest growth
ROE of 59.39% indicates high profitability
Debt/Equity of 3.16 — high leverage
Generating 2.65B in free cash flow
P/E of 30.29 — premium valuation
Cash machine — converts 103.33% of earnings into free cash flow

Growth

Revenue Growth (5Y)
4.27%
Revenue (1Y)2.06%
Earnings (1Y)-4.21%
FCF Growth (3Y)0.39%

Quality

Return on Equity
59.39%
ROIC14.92%
Net Margin10.90%
Op. Margin16.14%

Safety

Debt / Equity
3.16
Current Ratio0.87
Interest Coverage8.11

Valuation

P/E Ratio
30.29
P/B Ratio16.92
EV/EBITDA24.21
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 2.06% Revenue Growth (3Y) 1.13%
Earnings Growth (1Y) -4.21% Earnings Growth (3Y) 3.69%
Revenue Growth (5Y) 4.27% Earnings Growth (5Y) 8.34%
Profitability
Revenue (TTM) 23.57B Net Income (TTM) 2.57B
ROE 59.39% ROA 9.92%
Gross Margin 48.94% Operating Margin 16.14%
Net Margin 10.90% Free Cash Flow (TTM) 2.65B
ROIC 14.92% FCF Growth (3Y) 0.39%
Safety
Debt / Equity 3.16 Current Ratio 0.87
Interest Coverage 8.11 Dividend Yield 0.01%
Valuation
P/E Ratio 30.29 P/B Ratio 16.92
P/S Ratio 3.30 PEG Ratio -11.07
EV/EBITDA 24.21 Dividend Yield 0.01%
Market Cap 77.79B Enterprise Value 92.12B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 23.57B 23.10B 23.05B 22.15B 19.94B
Net Income 2.57B 2.68B 2.39B 2.02B 1.86B
EPS (Diluted) 10.27 10.55 9.25 7.72 6.98
Gross Profit 11.54B 11.20B 10.76B 9.33B 8.54B
Operating Income 3.80B 3.76B 3.61B 3.00B 2.66B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 25.90B 23.63B 22.95B 22.59B 20.67B
Total Liabilities 21.30B 19.58B 19.24B 19.49B 18.23B
Shareholders' Equity 4.60B 4.05B 3.72B 3.10B 2.44B
Total Debt 14.53B 11.91B 11.81B 12.51B 11.50B
Cash & Equivalents 207.20M 210.40M 276.80M 198.80M 165.70M
Current Assets 6.01B 5.40B 5.51B 5.91B 5.05B
Current Liabilities 6.92B 6.81B 6.63B 5.96B 5.72B