Back
Day Range
$157.38
$160.09
52-Week Range
$137.33
$169.39
Volume
1,268,883
50D / 200D Avg
$159.22
/
$150.26
Prev Close
$156.41
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (609 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 28.2 | 11.1 |
| P/B | — | 1.4 |
| ROE % | — | 10.7 |
| Net Margin % | 19.0 | 5.1 |
| Rev Growth 5Y % | 5.7 | 8.3 |
| D/E | — | 0.8 |
Analyst Price Target
Hold
$173.15
+9.2%
Low: $158.00
High: $190.00
Forward P/E
23.8
Forward EPS
$6.67
EPS Growth (est.)
+0.0%
Est. Revenue
9.1 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$11.19
$10.27 – $11.68
|
12 B | 2 |
| FY2029 |
$9.69
$8.89 – $10.11
|
11 B | 4 |
| FY2028 |
$8.41
$7.92 – $9.08
|
10 B | 6 |
Key Takeaways
Revenue grew 5.69% annually over 5 years — modest growth
Net margin of 18.98% shows strong profitability
Generating 1.64B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3.12%
Cash machine — converts 105.13% of earnings into free cash flow
Capital efficient — spends only 4.52% of revenue on capex
Growth
Revenue Growth (5Y)
5.69%
Revenue (1Y)8.81%
Earnings (1Y)4.91%
FCF Growth (3Y)11.51%
Quality
Return on Equity
N/A
ROIC41.38%
Net Margin18.98%
Op. Margin30.80%
Safety
Debt / Equity
N/A
Current Ratio1.35
Interest Coverage5.06
Valuation
P/E Ratio
28.24
P/B RatioN/A
EV/EBITDA21.83
Dividend Yield0.02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8.81% | Revenue Growth (3Y) | 7.74% |
| Earnings Growth (1Y) | 4.91% | Earnings Growth (3Y) | -1.20% |
| Revenue Growth (5Y) | 5.69% | Earnings Growth (5Y) | -0.25% |
| Profitability | |||
| Revenue (TTM) | 8.21B | Net Income (TTM) | 1.56B |
| ROE | N/A | ROA | 19.02% |
| Gross Margin | 46.17% | Operating Margin | 30.80% |
| Net Margin | 18.98% | Free Cash Flow (TTM) | 1.64B |
| ROIC | 41.38% | FCF Growth (3Y) | 11.51% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1.35 |
| Interest Coverage | 5.06 | Dividend Yield | 0.02% |
| Valuation | |||
| P/E Ratio | 28.24 | P/B Ratio | N/A |
| P/S Ratio | 5.36 | PEG Ratio | 4.59 |
| EV/EBITDA | 21.83 | Dividend Yield | 0.02% |
| Market Cap | 44.02B | Enterprise Value | 55.22B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8.21B | 7.55B | 7.08B | 6.84B | 6.58B |
| Net Income | 1.56B | 1.49B | 1.60B | 1.33B | 1.58B |
| EPS (Diluted) | 5.56 | 5.22 | 5.60 | 4.57 | 5.22 |
| Gross Profit | 3.79B | 3.58B | 3.50B | 3.31B | 3.17B |
| Operating Income | 2.53B | 2.40B | 2.32B | 2.19B | 2.14B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8.20B | 6.73B | 6.23B | 5.85B | 5.97B |
| Total Liabilities | 15.52B | 14.38B | 14.09B | 14.72B | 14.34B |
| Shareholders' Equity | -7.33B | -7.65B | -7.86B | -8.88B | -8.37B |
| Total Debt | 11.91B | 12.29B | 12.03B | 12.66B | 12.13B |
| Cash & Equivalents | 709.00M | 616.00M | 512.00M | 367.00M | 486.00M |
| Current Assets | 2.04B | 1.87B | 1.61B | 1.61B | 1.53B |
| Current Liabilities | 1.52B | 1.27B | 1.28B | 1.67B | 1.42B |