Skip to main content
Back
CG logo

The Carlyle Group Inc.

Data quality: 100%
CG
NASDAQ Financial Services Asset Management
$47.26
▼ $0.42 (-0.88%)
Mkt Cap: 17.07B
Day Range
$46.13 $47.58
52-Week Range
$33.02 $69.85
Volume
2,742,059
50D / 200D Avg
$55.61 / $57.63
Prev Close
$47.68

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (854 peers)

Metric Stock Sector Median
P/E 21.1 10.3
P/B 3.0 1.1
ROE % 14.2 11.7
Net Margin % 16.5 16.9
Rev Growth 5Y % -4.2 11.6
D/E 2.5 0.5

Analyst Price Target

Hold
$67.50 +42.8%
Low: $57.00 High: $74.00
Forward P/E
10.4
Forward EPS
$4.57
EPS Growth (est.)
+0.0%
Est. Revenue
4.6 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $6.26
$5.96 – $6.65
5.6 B 1
FY2028 $5.96
$4.13 – $7.80
5.5 B 2
FY2027 $5.40
$5.04 – $5.71
5.4 B 7

Key Takeaways

Revenue declined -4.24% annually over 5 years
Earnings declined -20.75% over the past year
ROE of 14.23% — decent returns on equity
Net margin of 16.51% shows strong profitability
Debt/Equity of 2.49 — high leverage
Generating 1.36B in free cash flow

Growth

Revenue Growth (5Y)
-4.24%
Revenue (1Y)19.80%
Earnings (1Y)-20.75%
FCF Growth (3Y)213.99%

Quality

Return on Equity
14.23%
ROIC4.78%
Net Margin16.51%
Op. Margin26.19%

Safety

Debt / Equity
2.49
Current Ratio0.00
Interest Coverage10.35

Valuation

P/E Ratio
21.11
P/B Ratio2.96
EV/EBITDA22.00
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 19.80% Revenue Growth (3Y) 61.96%
Earnings Growth (1Y) -20.75% Earnings Growth (3Y) N/A
Revenue Growth (5Y) -4.24% Earnings Growth (5Y) -27.79%
Profitability
Revenue (TTM) 4.90B Net Income (TTM) 808.70M
ROE 14.23% ROA 2.78%
Gross Margin 65.93% Operating Margin 26.19%
Net Margin 16.51% Free Cash Flow (TTM) 1.36B
ROIC 4.78% FCF Growth (3Y) 213.99%
Safety
Debt / Equity 2.49 Current Ratio 0.00
Interest Coverage 10.35 Dividend Yield 0.02%
Valuation
P/E Ratio 21.11 P/B Ratio 2.96
P/S Ratio 3.49 PEG Ratio -1.25
EV/EBITDA 22.00 Dividend Yield 0.02%
Market Cap 17.07B Enterprise Value 28.23B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 4.90B 4.09B 1.87B 3.68B 5.82B
Net Income 808.70M 1.02B -608.40M 1.23B 2.97B
EPS (Diluted) 2.18 2.77 -1.68 3.35 8.20
Gross Profit 3.23B 3.40B 1.32B 3.36B 5.53B
Operating Income 1.28B 1.39B -600.90M 1.57B 4.03B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 29.12B 23.10B 21.18B 21.40B 21.25B
Total Liabilities 22.06B 16.76B 15.39B 14.58B 15.54B
Shareholders' Equity 5.76B 5.61B 5.19B 6.22B 5.28B
Total Debt 14.36B 9.50B 9.26B 8.68B 8.50B
Cash & Equivalents 3.21B 2.10B 1.79B 1.57B 2.62B
Current Assets 0.0 3.14B 2.62B 2.33B 3.20B
Current Liabilities 6.80B 0.0 0.0 369.20M 379.70M