Skip to main content
Back
MAS logo

Masco Corporation

Data quality: 100%
MAS
NYSE Industrials Construction
$60.08
▲ $1.24 (2.11%)
Mkt Cap: 12.23B
Day Range
$59.81 $61.34
52-Week Range
$56.55 $79.19
Volume
2,418,174
50D / 200D Avg
$68.91 / $67.49
Prev Close
$58.84

Price History

Financial Trends

Peer Comparison

vs Industrials sector median (890 peers)

Metric Stock Sector Median
P/E 15.1 14.4
P/B 1.9
ROE % 11.4
Net Margin % 10.7 6.5
Rev Growth 5Y % -2.5 8.4
D/E 0.6

Analyst Price Target

Hold
$78.89 +31.3%
Low: $67.00 High: $88.00
Forward P/E
14.3
Forward EPS
$4.20
EPS Growth (est.)
+0.0%
Est. Revenue
7.7 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $5.42
$5.31 – $5.49
8.4 B 1
FY2028 $5.07
$4.87 – $5.32
8.2 B 3
FY2027 $4.61
$4.47 – $4.76
8 B 13

Key Takeaways

Revenue declined -2.52% annually over 5 years
Generating 866.00M in free cash flow
Cash machine — converts 106.91% of earnings into free cash flow
Capital efficient — spends only 2.06% of revenue on capex
ROIC of 29.35% — excellent capital efficiency

Growth

Revenue Growth (5Y)
-2.52%
Revenue (1Y)-3.40%
Earnings (1Y)-1.46%
FCF Growth (3Y)-13.97%

Quality

Return on Equity
N/A
ROIC29.35%
Net Margin10.71%
Op. Margin16.82%

Safety

Debt / Equity
N/A
Current Ratio1.81
Interest Coverage12.59

Valuation

P/E Ratio
15.10
P/B RatioN/A
EV/EBITDA11.81
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -3.40% Revenue Growth (3Y) -2.57%
Earnings Growth (1Y) -1.46% Earnings Growth (3Y) -5.55%
Revenue Growth (5Y) -2.52% Earnings Growth (5Y) 18.85%
Profitability
Revenue (TTM) 7.56B Net Income (TTM) 810.00M
ROE N/A ROA 15.57%
Gross Margin 35.53% Operating Margin 16.82%
Net Margin 10.71% Free Cash Flow (TTM) 866.00M
ROIC 29.35% FCF Growth (3Y) -13.97%
Safety
Debt / Equity N/A Current Ratio 1.81
Interest Coverage 12.59 Dividend Yield 0.02%
Valuation
P/E Ratio 15.10 P/B Ratio N/A
P/S Ratio 1.62 PEG Ratio 5.61
EV/EBITDA 11.81 Dividend Yield 0.02%
Market Cap 12.23B Enterprise Value 15.02B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 7.56B 7.83B 7.97B 8.68B 8.38B
Net Income 810.00M 822.00M 908.00M 842.00M 406.00M
EPS (Diluted) 3.86 3.76 4.02 3.63 1.62
Gross Profit 2.69B 2.84B 2.81B 2.71B 2.86B
Operating Income 1.27B 1.37B 1.34B 1.32B 1.45B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.20B 5.02B 5.36B 5.19B 5.58B
Total Liabilities 5.13B 5.07B 5.25B 5.43B 5.50B
Shareholders' Equity -186.00M -280.00M -126.00M -480.00M -179.00M
Total Debt 3.44B 3.21B 3.25B 3.45B 3.17B
Cash & Equivalents 647.00M 634.00M 634.00M 452.00M 926.00M
Current Assets 2.84B 2.73B 2.86B 2.95B 3.42B
Current Liabilities 1.57B 1.56B 1.70B 1.89B 1.94B