Skip to main content
رجوع
KMX logo

CarMax, Inc.

جودة البيانات: 100%
KMX
NYSE Consumer Cyclical Auto - Dealerships
KWD 42.89
▲ KWD 1.03 (2.46%)
القيمة السوقية: 6.30B
نطاق اليوم
KWD 42.32 KWD 44.02
نطاق 52 أسبوعًا
KWD 30.26 KWD 82.79
حجم التداول
2,597,923
متوسط 50 يوم / 200 يوم
KWD 44.30 / KWD 49.79
الإغلاق السابق
KWD 41.86

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (609 نظير)

المقياس السهم وسيط القطاع
P/E 12.6 11.1
P/B 1.0 1.4
ROE % 8.1 10.7
Net Margin % 1.8 5.1
Rev Growth 5Y % 8.9 8.3
D/E 3.1 0.8

السعر المستهدف للمحللين

Hold
KWD 39.100 -8.8%
Low: KWD 24.000 High: KWD 60.000
مكرر الربحية المستقبلي
16.2
ربحية السهم المستقبلية
KWD 2.653
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
26 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 4.460
KWD 3.188 – KWD 5.732
28 B 2
FY2028 KWD 2.731
KWD 1.500 – KWD 4.776
26 B 8
FY2027 KWD 2.485
KWD 1.990 – KWD 2.999
26 B 13

النقاط الرئيسية

Revenue grew 8.85% annually over 5 years — modest growth
Debt/Equity of 3.11 — high leverage
Generating 156.50M in free cash flow
P/E of 12.58 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.87%
Capital efficient — spends only 1.66% of revenue on capex

النمو

Revenue Growth (5Y)
8.85%
Revenue (1Y)-0.02%
Earnings (1Y)4.46%
FCF Growth (3Y)-57.36%

الجودة

Return on Equity
8.13%
ROIC2.31%
Net Margin1.77%
Op. Margin2.80%

الأمان

Debt / Equity
3.11
Current Ratio2.31
Interest Coverage7.31

التقييم

P/E Ratio
12.58
P/B Ratio1.01
EV/EBITDA32.29
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -0.02% Revenue Growth (3Y) -4.80%
Earnings Growth (1Y) 4.46% Earnings Growth (3Y) 1.62%
Revenue Growth (5Y) 8.85% Earnings Growth (5Y) -9.52%
Profitability
Revenue (TTM) 28.21B Net Income (TTM) 500.56M
ROE 8.13% ROA 1.83%
Gross Margin 11.43% Operating Margin 2.80%
Net Margin 1.77% Free Cash Flow (TTM) 156.50M
ROIC 2.31% FCF Growth (3Y) -57.36%
Safety
Debt / Equity 3.11 Current Ratio 2.31
Interest Coverage 7.31 Dividend Yield 0.00%
Valuation
P/E Ratio 12.58 P/B Ratio 1.01
P/S Ratio 0.22 PEG Ratio 4.11
EV/EBITDA 32.29 Dividend Yield 0.00%
Market Cap 6.30B Enterprise Value 25.48B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 28.21B 28.21B 31.13B 33.20B 20.09B
Net Income 500.56M 479.20M 484.76M 1.15B 746.92M
EPS (Diluted) 3.21 3.02 3.03 6.97 4.52
Gross Profit 3.22B 3.04B 3.24B 3.88B 2.94B
Operating Income 788.93M 756.07M 747.80M 1.55B 1.00B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 27.40B 27.20B 26.18B 26.34B 21.54B
Total Liabilities 21.16B 21.12B 20.57B 21.10B 17.18B
Shareholders' Equity 6.24B 6.07B 5.61B 5.24B 4.36B
Total Debt 19.43B 19.31B 18.93B 19.27B 15.66B
Cash & Equivalents 246.96M 574.14M 314.76M 102.72M 132.32M
Current Assets 5.08B 5.23B 5.04B 6.55B 4.12B
Current Liabilities 2.20B 2.31B 1.94B 2.05B 1.70B