Skip to main content
Back
KMX logo

CarMax, Inc.

Data quality: 100%
KMX
NYSE Consumer Cyclical Auto - Dealerships
$42.89
▲ $1.03 (2.46%)
Mkt Cap: 6.30B
Day Range
$42.32 $44.02
52-Week Range
$30.26 $82.79
Volume
2,597,923
50D / 200D Avg
$44.30 / $49.79
Prev Close
$41.86

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (609 peers)

Metric Stock Sector Median
P/E 12.6 11.2
P/B 1.0 1.4
ROE % 8.1 10.7
Net Margin % 1.8 5.1
Rev Growth 5Y % 8.9 8.3
D/E 3.1 0.8

Key Takeaways

Revenue grew 8.85% annually over 5 years — modest growth
Debt/Equity of 3.11 — high leverage
Generating 156.50M in free cash flow
P/E of 12.58 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.87%
Capital efficient — spends only 1.66% of revenue on capex

Growth

Revenue Growth (5Y)
8.85%
Revenue (1Y)-0.02%
Earnings (1Y)4.46%
FCF Growth (3Y)-57.36%

Quality

Return on Equity
8.13%
ROIC2.31%
Net Margin1.77%
Op. Margin2.80%

Safety

Debt / Equity
3.11
Current Ratio2.31
Interest Coverage7.31

Valuation

P/E Ratio
12.58
P/B Ratio1.01
EV/EBITDA32.29
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -0.02% Revenue Growth (3Y) -4.80%
Earnings Growth (1Y) 4.46% Earnings Growth (3Y) 1.62%
Revenue Growth (5Y) 8.85% Earnings Growth (5Y) -9.52%
Profitability
Revenue (TTM) 28.21B Net Income (TTM) 500.56M
ROE 8.13% ROA 1.83%
Gross Margin 11.43% Operating Margin 2.80%
Net Margin 1.77% Free Cash Flow (TTM) 156.50M
ROIC 2.31% FCF Growth (3Y) -57.36%
Safety
Debt / Equity 3.11 Current Ratio 2.31
Interest Coverage 7.31 Dividend Yield 0.00%
Valuation
P/E Ratio 12.58 P/B Ratio 1.01
P/S Ratio 0.22 PEG Ratio 4.11
EV/EBITDA 32.29 Dividend Yield 0.00%
Market Cap 6.30B Enterprise Value 25.48B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 28.21B 28.21B 31.13B 33.20B 20.09B
Net Income 500.56M 479.20M 484.76M 1.15B 746.92M
EPS (Diluted) 3.21 3.02 3.03 6.97 4.52
Gross Profit 3.22B 3.04B 3.24B 3.88B 2.94B
Operating Income 788.93M 756.07M 747.80M 1.55B 1.00B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 27.40B 27.20B 26.18B 26.34B 21.54B
Total Liabilities 21.16B 21.12B 20.57B 21.10B 17.18B
Shareholders' Equity 6.24B 6.07B 5.61B 5.24B 4.36B
Total Debt 19.43B 19.31B 18.93B 19.27B 15.66B
Cash & Equivalents 246.96M 574.14M 314.76M 102.72M 132.32M
Current Assets 5.08B 5.23B 5.04B 6.55B 4.12B
Current Liabilities 2.20B 2.31B 1.94B 2.05B 1.70B