Skip to main content
Back
WSC logo

WillScot Holdings Corporation

Data quality: 100%
WSC
NASDAQ Industrials Rental & Leasing Services
$18.27
▲ $0.17 (0.94%)
Mkt Cap: 3.32B
Day Range
$17.73 $18.53
52-Week Range
$14.91 $31.88
Volume
1,438,055
50D / 200D Avg
$20.80 / $22.77
Prev Close
$18.10

Price History

Financial Trends

Peer Comparison

vs Industrials sector median (894 peers)

Metric Stock Sector Median
P/E -62.7 14.4
P/B 3.9 1.9
ROE % -5.7 11.4
Net Margin % -2.3 6.5
Rev Growth 5Y % 8.1 8.4
D/E 4.8 0.6

Analyst Price Target

Hold
$26.50 +45.0%
Low: $23.00 High: $35.00
Forward P/E
17.2
Forward EPS
$1.05
EPS Growth (est.)
+0.0%
Est. Revenue
2.2 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $2.67
$2.61 – $2.72
2.4 B 2
FY2029 $2.25
$2.19 – $2.29
2.3 B 4
FY2028 $1.77
$1.73 – $1.81
2.4 B 3

Key Takeaways

Revenue grew 8.06% annually over 5 years — modest growth
Earnings declined -288.38% over the past year
Debt/Equity of 4.84 — high leverage
Generating 737.65M in free cash flow
PEG of 0.22 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 12.83%

Growth

Revenue Growth (5Y)
8.06%
Revenue (1Y)-4.77%
Earnings (1Y)-288.38%
FCF Growth (3Y)20.03%

Quality

Return on Equity
-5.65%
ROIC7.33%
Net Margin-2.32%
Op. Margin21.43%

Safety

Debt / Equity
4.84
Current Ratio0.86
Interest Coverage2.20

Valuation

P/E Ratio
-62.73
P/B Ratio3.88
EV/EBITDA15.24
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -4.77% Revenue Growth (3Y) -1.78%
Earnings Growth (1Y) -288.38% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 8.06% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 2.28B Net Income (TTM) -52.99M
ROE -5.65% ROA -0.91%
Gross Margin 46.79% Operating Margin 21.43%
Net Margin -2.32% Free Cash Flow (TTM) 737.65M
ROIC 7.33% FCF Growth (3Y) 20.03%
Safety
Debt / Equity 4.84 Current Ratio 0.86
Interest Coverage 2.20 Dividend Yield 0.01%
Valuation
P/E Ratio -62.73 P/B Ratio 3.88
P/S Ratio 1.46 PEG Ratio 0.22
EV/EBITDA 15.24 Dividend Yield 0.01%
Market Cap 3.32B Enterprise Value 7.45B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.28B 2.40B 2.36B 2.14B 1.67B
Net Income -52.99M 28.13M 476.46M 339.54M 160.14M
EPS (Diluted) -0.29 0.15 2.36 1.37 0.69
Gross Profit 1.07B 1.30B 1.33B 1.14B 844.70M
Operating Income 488.88M 263.92M 673.46M 511.48M 300.38M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.82B 6.03B 6.14B 5.83B 5.77B
Total Liabilities 4.96B 5.02B 4.88B 4.26B 3.78B
Shareholders' Equity 856.25M 1.02B 1.26B 1.57B 2.00B
Total Debt 4.14B 3.98B 3.80B 3.30B 2.90B
Cash & Equivalents 14.59M 9.00M 10.96M 7.39M 6.39M
Current Assets 525.05M 557.51M 569.10M 521.04M 483.04M
Current Liabilities 611.10M 585.01M 562.02M 561.94M 517.65M