Skip to main content
Back
VRNS logo

Varonis Systems, Inc.

Data quality: 100%
VRNS
NASDAQ Technology Software - Infrastructure
$23.72
$0.00 (0.00%)
Mkt Cap: 2.80B
Day Range
$23.32 $24.45
52-Week Range
$20.06 $63.90
Volume
1,372,711
50D / 200D Avg
$27.35 / $43.19
Prev Close
$23.72

Price History

Financial Trends

Peer Comparison

vs Technology sector median (620 peers)

Metric Stock Sector Median
P/E -21.6 12.6
P/B 4.7 3.0
ROE % -24.5 8.9
Net Margin % -20.7 5.6
Rev Growth 5Y % 12.4 9.2
D/E 1.0 0.3

Analyst Price Target

Hold
$38.17 +60.9%
Low: $27.00 High: $60.00
Forward P/E
284.4
Forward EPS
$0.08
EPS Growth (est.)
+0.0%
Est. Revenue
730 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2028 $0.73
-$0.03 – $1.49
1 B 3
FY2027 $0.40
$0.24 – $0.57
860 M 12
FY2026 $0.08
$0.08 – $0.10
730 M 12

Key Takeaways

Revenue grew 12.44% annually over 5 years — strong growth
Generating 134.80M in free cash flow
Capital efficient — spends only 2.03% of revenue on capex

Growth

Revenue Growth (5Y)
12.44%
Revenue (1Y)13.17%
Earnings (1Y)N/A
FCF Growth (3Y)57.54%

Quality

Return on Equity
-24.53%
ROIC-9.39%
Net Margin-20.74%
Op. Margin-23.50%

Safety

Debt / Equity
0.96
Current Ratio1.97
Interest Coverage-11.36

Valuation

P/E Ratio
-21.62
P/B Ratio4.67
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 13.17% Revenue Growth (3Y) 11.77%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 12.44% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 623.53M Net Income (TTM) -129.32M
ROE -24.53% ROA -7.22%
Gross Margin 79.14% Operating Margin -23.50%
Net Margin -20.74% Free Cash Flow (TTM) 134.80M
ROIC -9.39% FCF Growth (3Y) 57.54%
Safety
Debt / Equity 0.96 Current Ratio 1.97
Interest Coverage -11.36 Dividend Yield 0.00%
Valuation
P/E Ratio -21.62 P/B Ratio 4.67
P/S Ratio 4.48 PEG Ratio -1.04
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 2.80B Enterprise Value 3.17B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 623.53M 550.95M 499.16M 473.63M 390.13M
Net Income -129.32M -95.77M -100.92M -124.52M -116.86M
EPS (Diluted) -1.13 -0.86 -0.92 -1.14 -1.11
Gross Profit 493.44M 457.10M 427.41M 403.80M 330.74M
Operating Income -146.51M -106.81M -131.48M -117.41M -107.60M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1.79B 1.66B 1.10B 1.04B 1.11B
Total Liabilities 1.19B 1.21B 614.26M 541.61M 511.94M
Shareholders' Equity 598.66M 455.66M 489.65M 502.13M 596.59M
Total Debt 571.76M 754.41M 311.84M 316.46M 302.82M
Cash & Equivalents 202.48M 185.59M 230.74M 367.80M 805.76M
Current Assets 1.30B 843.94M 745.46M 886.27M 941.28M
Current Liabilities 658.96M 709.89M 306.78M 228.74M 211.77M