Skip to main content
Back
NGL logo

NGL Energy Partners LP

Data quality: 100%
NGL
NYSE Energy Oil & Gas Midstream
$12.55
▲ $0.55 (4.58%)
Mkt Cap: 1.56B
Day Range
$11.70 $12.58
52-Week Range
$2.64 $13.00
Volume
214,051
50D / 200D Avg
$11.33 / $7.70
Prev Close
$12.00

Price History

Financial Trends

Peer Comparison

vs Energy sector median (303 peers)

Metric Stock Sector Median
P/E 39.6 13.0
P/B 2.3 1.6
ROE % 4.6 9.9
Net Margin % 1.1 7.9
Rev Growth 5Y % -9.7 9.4
D/E 4.6 0.5

Analyst Price Target

Hold
$2.00 -84.1%
Forward P/E
36.9
Forward EPS
$0.34
EPS Growth (est.)
+0.0%
Est. Revenue
3.1 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $1.18
$1.18 – $1.18
2.8 B 1
FY2028 $1.03
$1.03 – $1.03
2.8 B 1
FY2027 $0.82
$0.82 – $0.82
2.9 B 1

Key Takeaways

Revenue declined -9.74% annually over 5 years
ROE of 4.60% is below average
Debt/Equity of 4.56 — high leverage
Generating 51.65M in free cash flow
P/E of 39.62 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6.73%

Growth

Revenue Growth (5Y)
-9.74%
Revenue (1Y)-16.47%
Earnings (1Y)N/A
FCF Growth (3Y)-58.33%

Quality

Return on Equity
4.60%
ROIC6.57%
Net Margin1.13%
Op. Margin9.49%

Safety

Debt / Equity
4.56
Current Ratio1.30
Interest Coverage1.18

Valuation

P/E Ratio
39.62
P/B Ratio2.30
EV/EBITDA14.08
Dividend Yield0.51%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -16.47% Revenue Growth (3Y) -21.84%
Earnings Growth (1Y) N/A Earnings Growth (3Y) -12.47%
Revenue Growth (5Y) -9.74% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 3.47B Net Income (TTM) 39.37M
ROE 4.60% ROA 0.85%
Gross Margin 20.39% Operating Margin 9.49%
Net Margin 1.13% Free Cash Flow (TTM) 51.65M
ROIC 6.57% FCF Growth (3Y) -58.33%
Safety
Debt / Equity 4.56 Current Ratio 1.30
Interest Coverage 1.18 Dividend Yield 0.51%
Valuation
P/E Ratio 39.62 P/B Ratio 2.30
P/S Ratio 0.45 PEG Ratio -0.21
EV/EBITDA 14.08 Dividend Yield 0.51%
Market Cap 1.56B Enterprise Value 4.64B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 3.47B 4.15B 5.68B 7.95B 5.23B
Net Income 39.37M -143.76M 51.39M -184.76M -639.82M
EPS (Diluted) -0.60 -2.14 -0.56 -2.22 -5.68
Gross Profit 707.38M 701.76M 716.50M 519.88M 733.20M
Operating Income 329.36M 161.91M 243.99M 83.04M -390.75M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 4.61B 5.02B 5.46B 6.07B 5.95B
Total Liabilities 3.91B 4.02B 4.14B 4.80B 4.45B
Shareholders' Equity 676.70M 1.03B 1.35B 1.30B 1.48B
Total Debt 3.08B 2.97B 2.95B 3.47B 3.47B
Cash & Equivalents 5.65M 38.91M 5.43M 3.82M 4.83M
Current Assets 962.05M 1.18B 1.29B 1.55B 1.01B
Current Liabilities 739.23M 977.35M 1.11B 1.28B 910.80M