Skip to main content
Back
FLYW logo

Flywire Corporation

Data quality: 100%
FLYW
NASDAQ Technology Information Technology Services
$12.40
▲ $0.09 (0.73%)
Mkt Cap: 1.48B
Day Range
$12.15 $12.78
52-Week Range
$8.20 $15.25
Volume
1,550,499
50D / 200D Avg
$12.53 / $12.71
Prev Close
$12.31

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Technology sector median (621 peers)

Metric Stock Sector Median
P/E 109.6 12.5
P/B 1.8 2.9
ROE % 1.6 8.9
Net Margin % 2.2 5.6
Rev Growth 5Y % 32.7 9.2
D/E 0.0 0.3

Analyst Price Target

Hold
$17.58 +41.8%
Low: $15.50 High: $19.00
Forward P/E
35.54
Forward EPS
$0.35
EPS Growth (est.)
+0.0%
Est. Revenue
721.41M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $1.08
$1.02 – $1.13
 892.89M 2
FY2028 $0.80
$0.59 – $0.96
 981.94M 4
FY2027 $0.55
$0.35 – $0.71
 833.49M 8

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-24 -$0.01 $0.00 +102.6%
2025-11-04 $0.19 $0.23 +21.1%
2025-08-05 -$0.07 -$0.09 -28.6%
2025-05-06 $0.01 $0.03 +200.0%
2025-02-25 -$0.01 -$0.12 -1100.0%
2024-11-07 $0.15 $0.30 +100.0%
2024-08-06 -$0.09 -$0.11 -22.2%
2024-05-07 -$0.02 -$0.05 -120.0%

Dividend History

Yield

0.00%

Payout Ratio

0.00%

Growth (3Y)

N/A

Growth (5Y)

N/A

No dividend history available.

Key Takeaways

Revenue grew 32.66% annually over 5 years — strong growth
Earnings grew 365.41% over the past year
ROE of 1.64% is below average
Debt/Equity of 0.00 — conservative balance sheet
Generating 98.83M in free cash flow
P/E of 109.63 — premium valuation

Growth

Revenue Growth (5Y)
32.66%
Revenue (1Y)26.59%
Earnings (1Y)365.41%
FCF Growth (3Y)15.09%

Quality

Return on Equity
1.64%
ROIC1.01%
Net Margin2.17%
Op. Margin1.81%

Safety

Debt / Equity
0.00
Current Ratio1.50
Interest Coverage0.00

Valuation

P/E Ratio
109.63
Forward P/E35.54
P/B Ratio1.77
EV/EBITDA101.76
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 26.59% Revenue Growth (3Y) 24.32%
Earnings Growth (1Y) 365.41% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 32.66% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 623.03M Net Income (TTM) 13.50M
ROE 1.64% ROA 1.08%
Gross Margin 61.42% Operating Margin 1.81%
Net Margin 2.17% Free Cash Flow (TTM) 98.83M
ROIC 1.01% FCF Growth (3Y) 15.09%
Safety
Debt / Equity 0.00 Current Ratio 1.50
Interest Coverage 0.00
Dividends
Dividend Yield 0.00% Payout Ratio 0.00%
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 109.63 Forward P/E 35.54
P/B Ratio 1.77 P/S Ratio 2.38
PEG Ratio 0.35 Forward PEG N/A
EV/EBITDA 101.76 Fwd EV/EBITDA 8.73
Forward P/S 2.05 Fwd Earnings Yield 2.81%
FCF Yield 6.68%
Market Cap 1.48B Enterprise Value 1.15B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 623.03M 492.14M 403.09M 289.38M 201.15M
Net Income 13.50M 2.90M -8.57M -39.35M -28.09M
EPS (Diluted) 0.11 0.02 -0.07 -0.36 -0.26
Gross Profit 382.67M 314.65M 255.76M 181.44M 130.96M
Operating Income 11.30M -7.26M -21.52M -30.22M -13.26M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 1.25B 1.12B 1.08B 674.29M 639.85M
Total Liabilities 418.14M 307.68M 293.61M 192.38M 157.64M
Shareholders' Equity 835.17M 814.77M 786.12M 481.90M 482.20M
Total Debt 0.0 1.72M 1.47M 1.81M 25.94M
Cash & Equivalents 330.30M 495.24M 654.61M 349.18M 385.36M
Current Assets 602.29M 762.88M 815.68M 450.64M 443.79M
Current Liabilities 401.76M 289.78M 273.79M 177.28M 117.48M

Strategy Scores

This stock passed the criteria for 2 strategies

Score = fit strength (0–100)
Rank = position among all matches
Custom Cash Flow Compounder
#704 of 1049
36
Custom Full Throttle
#94 of 148
37

Recent Activity

Entered Cash Flow Compounder
Mar 24, 2026
Entered Full Throttle
Mar 24, 2026