Back
Also listed as
BDRFY
OTC
Day Range
$85.51
$86.90
52-Week Range
$85.00
$145.98
Volume
50
50D / 200D Avg
$108.41
/
$112.73
Prev Close
$83.94
Quick Summary
Price History
Financial Trends
Peer Comparison
vs Consumer Defensive sector median (329 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 19.9 | 10.5 |
| P/B | 2.2 | 1.2 |
| ROE % | 11.0 | 12.3 |
| Net Margin % | 9.5 | 5.3 |
| Rev Growth 5Y % | 6.6 | 5.5 |
| D/E | 0.0 | 0.6 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$5.93
$5.80 – $6.29
|
11.78B | 1 |
| FY2029 |
$5.34
$5.22 – $5.67
|
10.99B | 1 |
| FY2028 |
$4.99
$4.88 – $5.29
|
10.51B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-02 | $2.16 | $2.08 | -3.7% |
| 2025-06-30 | $3.17 | $2.91 | -8.2% |
| 2024-12-31 | $1.78 | $1.53 | -14.0% |
| 2024-06-30 | $2.99 | $2.76 | -7.7% |
| 2024-04-16 | N/A | $1.38 | — |
| 2024-02-29 | $1.64 | $0.36 | -77.9% |
| 2023-12-30 | $1.64 | $0.76 | -53.9% |
| 2023-06-30 | $2.63 | $2.79 | +6.1% |
Dividend History
7 yr streakYield
0.01%
Payout Ratio
0.24%
Growth (3Y)
14.54%
Growth (5Y)
8.07%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Apr 24, 2026 | Apr 28, 2026 | $0.86 | 1.00% |
| Apr 23, 2025 | Apr 24, 2025 | $1.13 | 0.83% |
| Apr 19, 2024 | Apr 23, 2024 | $1.07 | 0.73% |
| Apr 14, 2023 | Apr 18, 2023 | $0.77 | 0.58% |
| Apr 19, 2022 | Apr 21, 2022 | $0.76 | 0.72% |
| Apr 06, 2021 | Apr 08, 2021 | $0.83 | 0.78% |
| Apr 30, 2020 | May 05, 2020 | $0.77 | 0.73% |
| Apr 18, 2019 | Apr 24, 2019 | $0.79 | 0.76% |
| Apr 26, 2018 | Apr 30, 2018 | $0.85 | 0.73% |
| Apr 21, 2017 | Apr 25, 2017 | $0.75 | 0.78% |
| Apr 01, 2016 | Apr 01, 2016 | $0.80 | 0.91% |
| Apr 01, 2015 | Apr 01, 2015 | $0.75 | 0.87% |
| Apr 22, 2014 | Apr 22, 2014 | $0.97 | 0.99% |
| Apr 19, 2013 | Apr 19, 2013 | $0.91 | 0.77% |
| Apr 27, 2012 | Apr 27, 2012 | $0.93 | 1.01% |
| Apr 26, 2011 | Apr 26, 2011 | $1.02 | 1.57% |
| Apr 30, 2010 | Apr 30, 2010 | $0.93 | 1.64% |
| May 04, 2009 | May 04, 2009 | $1.20 | 2.96% |
| May 02, 2008 | May 02, 2008 | $1.08 | 1.60% |
| Apr 27, 2007 | Apr 27, 2007 | $0.82 | 1.13% |
Key Takeaways
Revenue grew 6.60% annually over 5 years — modest growth
ROE of 11.00% — decent returns on equity
Debt/Equity of 0.03 — conservative balance sheet
Generating 372.86M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6.62%
Capital efficient — spends only 4.55% of revenue on capex
Growth
Revenue Growth (5Y)
6.60%
Revenue (1Y)-0.02%
Earnings (1Y)2.92%
FCF Growth (3Y)-6.22%
Quality
Return on Equity
11.00%
ROIC11.52%
Net Margin9.53%
Op. Margin13.74%
Safety
Debt / Equity
0.03
Current Ratio1.90
Interest Coverage56.42
Valuation
P/E Ratio
19.91
Forward P/E19.22
P/B Ratio2.17
EV/EBITDA13.08
Dividend Yield0.01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0.02% | Revenue Growth (3Y) | 2.10% |
| Earnings Growth (1Y) | 2.92% | Earnings Growth (3Y) | 12.93% |
| Revenue Growth (5Y) | 6.60% | Earnings Growth (5Y) | 10.13% |
| Profitability | |||
| Revenue (TTM) | 9.85B | Net Income (TTM) | 938.65M |
| ROE | 11.00% | ROA | 7.31% |
| Gross Margin | 57.64% | Operating Margin | 13.74% |
| Net Margin | 9.53% | Free Cash Flow (TTM) | 372.86M |
| ROIC | 11.52% | FCF Growth (3Y) | -6.22% |
| Safety | |||
| Debt / Equity | 0.03 | Current Ratio | 1.90 |
| Interest Coverage | 56.42 | ||
| Dividends | |||
| Dividend Yield | 0.01% | Payout Ratio | 0.24% |
| Dividend Growth (3Y) | 14.54% | Dividend Growth (5Y) | 8.07% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 19.91 | Forward P/E | 19.22 |
| P/B Ratio | 2.17 | P/S Ratio | 1.90 |
| PEG Ratio | 3.94 | Forward PEG | N/A |
| EV/EBITDA | 13.08 | Fwd EV/EBITDA | 9.39 |
| Forward P/S | 1.90 | Fwd Earnings Yield | 5.20% |
| FCF Yield | 2.00% | ||
| Market Cap | 18.69B | Enterprise Value | 17.70B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9.85B | 9.85B | 9.45B | 8.80B | 7.63B |
| Net Income | 938.65M | 912.00M | 736.00M | 755.00M | 638.00M |
| EPS (Diluted) | 4.25 | 4.03 | 3.24 | 3.33 | 2.81 |
| Gross Profit | 5.68B | 5.76B | 5.42B | 4.96B | 4.36B |
| Operating Income | 1.35B | 1.29B | 1.11B | 1.09B | 933.00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12.84B | 13.01B | 12.63B | 12.35B | 11.30B |
| Total Liabilities | 4.23B | 4.52B | 4.29B | 4.54B | 4.41B |
| Shareholders' Equity | 8.60B | 8.48B | 8.32B | 7.79B | 6.87B |
| Total Debt | 216.92M | 114.00M | 102.00M | 241.00M | 171.00M |
| Cash & Equivalents | 1.20B | 1.21B | 1.13B | 1.08B | 1.04B |
| Current Assets | 6.66B | 6.44B | 5.98B | 5.54B | 4.63B |
| Current Liabilities | 3.51B | 3.70B | 3.50B | 3.76B | 3.33B |