Skip to main content
Back
AM logo

Antero Midstream Corporation

Data quality: 100%
Overbought
AM
NYSE Energy Oil & Gas Midstream
$23.60
▲ $0.32 (1.37%)
Mkt Cap: 11.24B
Day Range
$23.18 $23.63
52-Week Range
$15.08 $23.62
Volume
2,256,198
50D / 200D Avg
$20.55 / $18.70
Prev Close
$23.28

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Energy sector median (307 peers)

Metric Stock Sector Median
P/E 27.2 12.9
P/B 5.7 1.6
ROE % 20.2 9.7
Net Margin % 32.8 7.8
Rev Growth 5Y % 6.8 9.1
D/E 1.6 0.5

Analyst Price Target

Hold
$21.50 -8.9%
Low: $20.00 High: $23.00
Forward P/E
20.68
Forward EPS
$1.11
EPS Growth (est.)
+0.0%
Est. Revenue
1.28B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $1.77
$1.66 – $1.86
 1.75B 1
FY2029 $1.57
$1.47 – $1.65
 1.64B 1
FY2028 $1.40
$1.31 – $1.47
 1.42B 2

Dividend History

7 yr streak

Yield

0.05%

Payout Ratio

1.06%

Growth (3Y)

0.00%

Growth (5Y)

-6.06%

Ex-Date Payment Date Amount Yield
Jan 28, 2026 Feb 11, 2026 $0.23 4.83%
Oct 22, 2025 Nov 05, 2025 $0.23 4.99%
Jul 23, 2025 Aug 06, 2025 $0.23 5.31%
Apr 23, 2025 May 07, 2025 $0.23 5.40%
Jan 29, 2025 Feb 12, 2025 $0.23 5.75%
Oct 23, 2024 Nov 06, 2024 $0.23 6.08%
Jul 24, 2024 Aug 07, 2024 $0.23 6.18%
Apr 23, 2024 May 08, 2024 $0.23 6.46%
Jan 23, 2024 Feb 07, 2024 $0.23 7.50%
Oct 24, 2023 Nov 08, 2023 $0.23 7.41%
Jul 25, 2023 Aug 09, 2023 $0.23 7.67%
Apr 25, 2023 May 10, 2023 $0.23 9.11%
Jan 24, 2023 Feb 08, 2023 $0.23 8.20%
Oct 25, 2022 Nov 09, 2022 $0.23 8.79%
Jul 26, 2022 Aug 10, 2022 $0.23 9.22%
Apr 26, 2022 May 11, 2022 $0.23 9.17%
Jan 25, 2022 Feb 09, 2022 $0.23 9.41%
Oct 26, 2021 Nov 10, 2021 $0.23 8.89%
Jul 27, 2021 Aug 11, 2021 $0.23 11.06%
Apr 27, 2021 May 12, 2021 $0.23 12.76%

Key Takeaways

Revenue grew 6.77% annually over 5 years — modest growth
ROE of 20.22% indicates high profitability
Net margin of 32.81% shows strong profitability
Generating 770.21M in free cash flow
Cash machine — converts 186.42% of earnings into free cash flow

Growth

Revenue Growth (5Y)
6.77%
Revenue (1Y)6.99%
Earnings (1Y)3.06%
FCF Growth (3Y)13.77%

Quality

Return on Equity
20.22%
ROIC9.31%
Net Margin32.81%
Op. Margin51.20%

Safety

Debt / Equity
1.63
Current Ratio3.41
Interest Coverage3.39

Valuation

P/E Ratio
27.20
Forward P/E20.68
P/B Ratio5.70
EV/EBITDA22.15
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 6.99% Revenue Growth (3Y) 6.39%
Earnings Growth (1Y) 3.06% Earnings Growth (3Y) 5.42%
Revenue Growth (5Y) 6.77% Earnings Growth (5Y) 5.65%
Profitability
Revenue (TTM) 1.26B Net Income (TTM) 413.16M
ROE 20.22% ROA 7.02%
Gross Margin 65.30% Operating Margin 51.20%
Net Margin 32.81% Free Cash Flow (TTM) 770.21M
ROIC 9.31% FCF Growth (3Y) 13.77%
Safety
Debt / Equity 1.63 Current Ratio 3.41
Interest Coverage 3.39
Dividends
Dividend Yield 0.05% Payout Ratio 1.06%
Dividend Growth (3Y) 0.00% Dividend Growth (5Y) -6.06%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 27.20 Forward P/E 20.68
P/B Ratio 5.70 P/S Ratio 8.93
PEG Ratio 5.69 Forward PEG N/A
EV/EBITDA 22.15 Fwd EV/EBITDA 13.68
Forward P/S 8.76 Fwd Earnings Yield 4.84%
FCF Yield 6.85%
Market Cap 11.24B Enterprise Value 14.28B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.26B 1.18B 1.11B 990.66M 968.87M
Net Income 413.16M 400.89M 371.79M 326.24M 331.62M
EPS (Diluted) 0.86 0.83 0.77 0.68 0.69
Gross Profit 822.21M 748.22M 692.55M 607.97M 632.29M
Operating Income 644.67M 659.17M 611.86M 539.47M 555.33M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.88B 5.88B 5.74B 5.79B 5.54B
Total Liabilities 3.91B 3.77B 3.59B 3.60B 3.26B
Shareholders' Equity 1.97B 2.12B 2.15B 2.19B 2.29B
Total Debt 3.22B 3.12B 3.21B 3.36B 3.12B
Cash & Equivalents 180.44M 0.0 66,000.0 0.0 0.0
Current Assets 379.86M 118.06M 91.13M 88.99M 83.80M
Current Liabilities 111.48M 100.61M 96.42M 102.08M 114.01M