Terug
Dagbereik
€ 22,72
€ 23,59
52-Weeksbereik
€ 15,08
€ 23,59
Volume
2.656.380
50D / 200D Gem.
€ 20,55
/
€ 18,70
Vorige Slotkoers
€ 22,96
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,8 | 12,9 |
| P/B | 5,6 | 1,6 |
| ROE % | 20,2 | 9,7 |
| Net Margin % | 32,8 | 7,8 |
| Rev Growth 5Y % | 6,8 | 9,1 |
| D/E | 1,6 | 0,5 |
Koersdoel Analisten
Hold
€ 21,50
-7.6%
Low: € 20,00
High: € 23,00
Forward K/W
20,68
Forward WPA
€ 1,11
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,28B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,77
€ 1,66 – € 1,86
|
1,75B | 1 |
| FY2029 |
€ 1,57
€ 1,47 – € 1,65
|
1,64B | 1 |
| FY2028 |
€ 1,40
€ 1,31 – € 1,47
|
1,42B | 2 |
No quarterly estimates available
Dividend History
Yield
0,05%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 6,77% annually over 5 years — modest growth
ROE of 20,22% indicates high profitability
Net margin of 32,81% shows strong profitability
Generating 770,21M in free cash flow
Cash machine — converts 186,42% of earnings into free cash flow
Groei
Revenue Growth (5Y)
6,77%
Revenue (1Y)6,99%
Earnings (1Y)3,06%
FCF Growth (3Y)13,77%
Kwaliteit
Return on Equity
20,22%
ROIC9,31%
Net Margin32,81%
Op. Margin51,20%
Veiligheid
Debt / Equity
1,63
Current Ratio3,41
Interest Coverage3,39
Waardering
P/E Ratio
26,84
Forward P/EN/A
P/B Ratio5,62
EV/EBITDA21,92
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,99% | Revenue Growth (3Y) | 6,39% |
| Earnings Growth (1Y) | 3,06% | Earnings Growth (3Y) | 5,42% |
| Revenue Growth (5Y) | 6,77% | Earnings Growth (5Y) | 5,65% |
| Profitability | |||
| Revenue (TTM) | 1,26B | Net Income (TTM) | 413,16M |
| ROE | 20,22% | ROA | 7,02% |
| Gross Margin | 65,30% | Operating Margin | 51,20% |
| Net Margin | 32,81% | Free Cash Flow (TTM) | 770,21M |
| ROIC | 9,31% | FCF Growth (3Y) | 13,77% |
| Safety | |||
| Debt / Equity | 1,63 | Current Ratio | 3,41 |
| Interest Coverage | 3,39 | ||
| Dividends | |||
| Dividend Yield | 0,05% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 26,84 | Forward P/E | N/A |
| P/B Ratio | 5,62 | P/S Ratio | 8,81 |
| PEG Ratio | 5,69 | Forward PEG | N/A |
| EV/EBITDA | 21,92 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 6,95% | ||
| Market Cap | 11,09B | Enterprise Value | 14,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,26B | 1,18B | 1,11B | 990,66M | 968,87M |
| Net Income | 413,16M | 400,89M | 371,79M | 326,24M | 331,62M |
| EPS (Diluted) | 0,86 | 0,83 | 0,77 | 0,68 | 0,69 |
| Gross Profit | 822,21M | 748,22M | 692,55M | 607,97M | 632,29M |
| Operating Income | 644,67M | 659,17M | 611,86M | 539,47M | 555,33M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,88B | 5,88B | 5,74B | 5,79B | 5,54B |
| Total Liabilities | 3,91B | 3,77B | 3,59B | 3,60B | 3,26B |
| Shareholders' Equity | 1,97B | 2,12B | 2,15B | 2,19B | 2,29B |
| Total Debt | 3,22B | 3,12B | 3,21B | 3,36B | 3,12B |
| Cash & Equivalents | 180,44M | 0,0 | 66.000,0 | 0,0 | 0,0 |
| Current Assets | 379,86M | 118,06M | 91,13M | 88,99M | 83,80M |
| Current Liabilities | 111,48M | 100,61M | 96,42M | 102,08M | 114,01M |