Skip to main content
Retour
AOS logo

A. O. Smith Corporation

Qualité des données : 100%
AOS
NYSE Industrials Industrial - Machinery
65,07 €
▲ 0,98 € (1,53%)
Cap. Boursière : 9,18B
Fourchette du Jour
64,67 € 65,65 €
Fourchette 52 Semaines
58,83 € 81,87 €
Volume
1 478 461
Moyenne 50J / 200J
73,33 € / 69,96 €
Clôture Précédente
64,09 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Industrials (890 pairs)

Métrique Action Médiane du Secteur
P/E 16,8 14,4
P/B 4,9 1,9
ROE % 29,2 11,4
Net Margin % 14,3 6,5
Rev Growth 5Y % 2,0 8,4
D/E 0,1 0,6

Objectif de Cours des Analystes

Hold
76,20 € +17.1%
Low: 69,00 € High: 85,00 €
P/E Prévisionnel
16,2
BPA Prévisionnel
4,01 €
Croissance BPA (est.)
+0,0%
CA Est.
4 B

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2029 5,02 €
4,95 € – 5,14 €
4,5 B 1
FY2028 4,56 €
4,49 € – 4,62 €
4,3 B 2
FY2027 4,31 €
4,23 € – 4,43 €
4,1 B 10

Points Clés

Revenue grew 2,00% annually over 5 years — modest growth
ROE of 29,20% indicates high profitability
Debt/Equity of 0,10 — conservative balance sheet
Generating 546,00M in free cash flow
Cash machine — converts 99,96% of earnings into free cash flow
Capital efficient — spends only 1,85% of revenue on capex

Croissance

Revenue Growth (5Y)
2,00%
Revenue (1Y)0,32%
Earnings (1Y)2,36%
FCF Growth (3Y)-4,42%

Qualité

Return on Equity
29,20%
ROIC26,63%
Net Margin14,26%
Op. Margin19,01%

Sécurité

Debt / Equity
0,10
Current Ratio1,50
Interest Coverage53,93

Valorisation

P/E Ratio
16,80
P/B Ratio4,94
EV/EBITDA12,63
Dividend Yield0,02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 0,32% Revenue Growth (3Y) -0,29%
Earnings Growth (1Y) 2,36% Earnings Growth (3Y) -0,94%
Revenue Growth (5Y) 2,00% Earnings Growth (5Y) 2,90%
Profitability
Revenue (TTM) 3,83B Net Income (TTM) 546,20M
ROE 29,20% ROA 17,38%
Gross Margin 38,83% Operating Margin 19,01%
Net Margin 14,26% Free Cash Flow (TTM) 546,00M
ROIC 26,63% FCF Growth (3Y) -4,42%
Safety
Debt / Equity 0,10 Current Ratio 1,50
Interest Coverage 53,93 Dividend Yield 0,02%
Valuation
P/E Ratio 16,80 P/B Ratio 4,94
P/S Ratio 2,40 PEG Ratio 2,98
EV/EBITDA 12,63 Dividend Yield 0,02%
Market Cap 9,18B Enterprise Value 9,19B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 3,83B 3,82B 3,85B 3,75B 3,54B
Net Income 546,20M 533,60M 556,60M 235,70M 487,10M
EPS (Diluted) 3,86 3,63 3,69 1,51 3,02
Gross Profit 1,49B 1,46B 1,48B 1,33B 1,31B
Operating Income 728,00M 716,80M 757,40M 658,70M 609,50M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3,14B 3,24B 3,21B 3,33B 3,47B
Total Liabilities 1,28B 1,36B 1,37B 1,58B 1,64B
Shareholders' Equity 1,86B 1,88B 1,84B 1,75B 1,83B
Total Debt 192,10M 216,70M 155,20M 366,90M 219,00M
Cash & Equivalents 174,50M 239,60M 339,90M 391,20M 443,30M
Current Assets 1,29B 1,39B 1,50B 1,63B 1,75B
Current Liabilities 862,50M 897,20M 945,30M 934,20M 1,12B