Terug
Dagbereik
€ 64,67
€ 65,65
52-Weeksbereik
€ 58,83
€ 81,87
Volume
1.478.461
50D / 200D Gem.
€ 73,33
/
€ 69,96
Vorige Slotkoers
€ 64,09
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,8 | 14,4 |
| P/B | 4,9 | 1,9 |
| ROE % | 29,2 | 11,4 |
| Net Margin % | 14,3 | 6,5 |
| Rev Growth 5Y % | 2,0 | 8,4 |
| D/E | 0,1 | 0,6 |
Koersdoel Analisten
Hold
€ 76,20
+17.1%
Low: € 69,00
High: € 85,00
Forward K/W
16,2
Forward WPA
€ 4,01
WPA Groei (sch.)
+0,0%
Omzet Sch.
4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 5,02
€ 4,95 – € 5,14
|
4,5 B | 1 |
| FY2028 |
€ 4,56
€ 4,49 – € 4,62
|
4,3 B | 2 |
| FY2027 |
€ 4,31
€ 4,23 – € 4,43
|
4,1 B | 10 |
Belangrijkste Punten
Revenue grew 2,00% annually over 5 years — modest growth
ROE of 29,20% indicates high profitability
Debt/Equity of 0,10 — conservative balance sheet
Generating 546,00M in free cash flow
Cash machine — converts 99,96% of earnings into free cash flow
Capital efficient — spends only 1,85% of revenue on capex
Groei
Revenue Growth (5Y)
2,00%
Revenue (1Y)0,32%
Earnings (1Y)2,36%
FCF Growth (3Y)-4,42%
Kwaliteit
Return on Equity
29,20%
ROIC26,63%
Net Margin14,26%
Op. Margin19,01%
Veiligheid
Debt / Equity
0,10
Current Ratio1,50
Interest Coverage53,93
Waardering
P/E Ratio
16,80
P/B Ratio4,94
EV/EBITDA12,63
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,32% | Revenue Growth (3Y) | -0,29% |
| Earnings Growth (1Y) | 2,36% | Earnings Growth (3Y) | -0,94% |
| Revenue Growth (5Y) | 2,00% | Earnings Growth (5Y) | 2,90% |
| Profitability | |||
| Revenue (TTM) | 3,83B | Net Income (TTM) | 546,20M |
| ROE | 29,20% | ROA | 17,38% |
| Gross Margin | 38,83% | Operating Margin | 19,01% |
| Net Margin | 14,26% | Free Cash Flow (TTM) | 546,00M |
| ROIC | 26,63% | FCF Growth (3Y) | -4,42% |
| Safety | |||
| Debt / Equity | 0,10 | Current Ratio | 1,50 |
| Interest Coverage | 53,93 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 16,80 | P/B Ratio | 4,94 |
| P/S Ratio | 2,40 | PEG Ratio | 2,98 |
| EV/EBITDA | 12,63 | Dividend Yield | 0,02% |
| Market Cap | 9,18B | Enterprise Value | 9,19B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,83B | 3,82B | 3,85B | 3,75B | 3,54B |
| Net Income | 546,20M | 533,60M | 556,60M | 235,70M | 487,10M |
| EPS (Diluted) | 3,86 | 3,63 | 3,69 | 1,51 | 3,02 |
| Gross Profit | 1,49B | 1,46B | 1,48B | 1,33B | 1,31B |
| Operating Income | 728,00M | 716,80M | 757,40M | 658,70M | 609,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,14B | 3,24B | 3,21B | 3,33B | 3,47B |
| Total Liabilities | 1,28B | 1,36B | 1,37B | 1,58B | 1,64B |
| Shareholders' Equity | 1,86B | 1,88B | 1,84B | 1,75B | 1,83B |
| Total Debt | 192,10M | 216,70M | 155,20M | 366,90M | 219,00M |
| Cash & Equivalents | 174,50M | 239,60M | 339,90M | 391,20M | 443,30M |
| Current Assets | 1,29B | 1,39B | 1,50B | 1,63B | 1,75B |
| Current Liabilities | 862,50M | 897,20M | 945,30M | 934,20M | 1,12B |