Retour
Fourchette du Jour
6,20 €
6,35 €
Fourchette 52 Semaines
4,45 €
7,11 €
Volume
3 227 367
Moyenne 50J / 200J
6,54 €
/
6,02 €
Clôture Précédente
6,26 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 26,2 | 13,0 |
| P/B | 1,0 | 1,4 |
| ROE % | 4,0 | 9,3 |
| Net Margin % | 7,5 | 10,8 |
| Rev Growth 5Y % | 1,9 | 6,0 |
| D/E | 1,4 | 1,4 |
Objectif de Cours des Analystes
Hold
6,81 €
+8.3%
Low: 6,25 €
High: 7,50 €
P/E Prévisionnel
17,3
BPA Prévisionnel
0,36 €
Croissance BPA (est.)
+0,0%
CA Est.
2,5 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
0,44 €
0,43 € – 0,46 €
|
2,9 B | 1 |
| FY2027 |
0,41 €
0,38 € – 0,44 €
|
2,7 B | 5 |
| FY2026 |
0,36 €
0,35 € – 0,38 €
|
2,5 B | 6 |
Points Clés
Revenue grew 1,87% annually over 5 years — modest growth
ROE of 3,96% is below average
Negative free cash flow of -181,42M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3,72%
Capital intensive — 32,07% of revenue goes to capex
ROIC of 3,39% — low return on invested capital
Croissance
Revenue Growth (5Y)
1,87%
Revenue (1Y)5,59%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
3,96%
ROIC3,39%
Net Margin7,54%
Op. Margin20,63%
Sécurité
Debt / Equity
1,41
Current Ratio1,00
Interest Coverage1,76
Valorisation
P/E Ratio
26,17
P/B Ratio1,04
EV/EBITDA22,43
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,59% | Revenue Growth (3Y) | 0,94% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 153,85% |
| Revenue Growth (5Y) | 1,87% | Earnings Growth (5Y) | -8,61% |
| Profitability | |||
| Revenue (TTM) | 2,45B | Net Income (TTM) | 184,78M |
| ROE | 3,96% | ROA | 1,31% |
| Gross Margin | 23,98% | Operating Margin | 20,63% |
| Net Margin | 7,54% | Free Cash Flow (TTM) | -181,42M |
| ROIC | 3,39% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,41 | Current Ratio | 1,00 |
| Interest Coverage | 1,76 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 26,17 | P/B Ratio | 1,04 |
| P/S Ratio | 1,97 | PEG Ratio | -0,23 |
| EV/EBITDA | 22,43 | Dividend Yield | 0,05% |
| Market Cap | 4,84B | Enterprise Value | 11,33B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,45B | 2,32B | 2,40B | 2,77B | 2,27B |
| Net Income | 184,78M | -1,38B | 28,67M | -211,99M | 264,86M |
| EPS (Diluted) | 0,23 | -1,81 | 0,03 | -0,49 | 0,41 |
| Gross Profit | 587,41M | 1,73B | 1,66B | 1,90B | 1,56B |
| Operating Income | 505,29M | 446,09M | 467,29M | 402,05M | 413,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,11B | 16,96B | 18,37B | 17,63B | 16,80B |
| Total Liabilities | 9,07B | 10,78B | 11,43B | 10,47B | 9,10B |
| Shareholders' Equity | 4,63B | 4,71B | 5,04B | 5,22B | 5,86B |
| Total Debt | 6,53B | 6,70B | 7,50B | 7,51B | 6,21B |
| Cash & Equivalents | 32,64M | 34,84M | 25,05M | 57,62M | 125,16M |
| Current Assets | 1,20B | 1,14B | 1,07B | 1,09B | 938,74M |
| Current Liabilities | 1,20B | 1,50B | 1,69B | 1,53B | 1,36B |