Terug
Dagbereik
€ 6,20
€ 6,35
52-Weeksbereik
€ 4,45
€ 7,11
Volume
3.227.367
50D / 200D Gem.
€ 6,54
/
€ 6,02
Vorige Slotkoers
€ 6,26
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,2 | 13,0 |
| P/B | 1,0 | 1,4 |
| ROE % | 4,0 | 9,3 |
| Net Margin % | 7,5 | 10,8 |
| Rev Growth 5Y % | 1,9 | 6,0 |
| D/E | 1,4 | 1,4 |
Koersdoel Analisten
Hold
€ 6,81
+8.3%
Low: € 6,25
High: € 7,50
Forward K/W
17,3
Forward WPA
€ 0,36
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,44
€ 0,43 – € 0,46
|
2,9 B | 1 |
| FY2027 |
€ 0,41
€ 0,38 – € 0,44
|
2,7 B | 5 |
| FY2026 |
€ 0,36
€ 0,35 – € 0,38
|
2,5 B | 6 |
Belangrijkste Punten
Revenue grew 1,87% annually over 5 years — modest growth
ROE of 3,96% is below average
Negative free cash flow of -181,42M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3,72%
Capital intensive — 32,07% of revenue goes to capex
ROIC of 3,39% — low return on invested capital
Groei
Revenue Growth (5Y)
1,87%
Revenue (1Y)5,59%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
3,96%
ROIC3,39%
Net Margin7,54%
Op. Margin20,63%
Veiligheid
Debt / Equity
1,41
Current Ratio1,00
Interest Coverage1,76
Waardering
P/E Ratio
26,17
P/B Ratio1,04
EV/EBITDA22,43
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,59% | Revenue Growth (3Y) | 0,94% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | 153,85% |
| Revenue Growth (5Y) | 1,87% | Earnings Growth (5Y) | -8,61% |
| Profitability | |||
| Revenue (TTM) | 2,45B | Net Income (TTM) | 184,78M |
| ROE | 3,96% | ROA | 1,31% |
| Gross Margin | 23,98% | Operating Margin | 20,63% |
| Net Margin | 7,54% | Free Cash Flow (TTM) | -181,42M |
| ROIC | 3,39% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,41 | Current Ratio | 1,00 |
| Interest Coverage | 1,76 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 26,17 | P/B Ratio | 1,04 |
| P/S Ratio | 1,97 | PEG Ratio | -0,23 |
| EV/EBITDA | 22,43 | Dividend Yield | 0,05% |
| Market Cap | 4,84B | Enterprise Value | 11,33B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,45B | 2,32B | 2,40B | 2,77B | 2,27B |
| Net Income | 184,78M | -1,38B | 28,67M | -211,99M | 264,86M |
| EPS (Diluted) | 0,23 | -1,81 | 0,03 | -0,49 | 0,41 |
| Gross Profit | 587,41M | 1,73B | 1,66B | 1,90B | 1,56B |
| Operating Income | 505,29M | 446,09M | 467,29M | 402,05M | 413,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,11B | 16,96B | 18,37B | 17,63B | 16,80B |
| Total Liabilities | 9,07B | 10,78B | 11,43B | 10,47B | 9,10B |
| Shareholders' Equity | 4,63B | 4,71B | 5,04B | 5,22B | 5,86B |
| Total Debt | 6,53B | 6,70B | 7,50B | 7,51B | 6,21B |
| Cash & Equivalents | 32,64M | 34,84M | 25,05M | 57,62M | 125,16M |
| Current Assets | 1,20B | 1,14B | 1,07B | 1,09B | 938,74M |
| Current Liabilities | 1,20B | 1,50B | 1,69B | 1,53B | 1,36B |