Retour
Fourchette du Jour
144,48 €
151,51 €
Fourchette 52 Semaines
39,23 €
168,14 €
Volume
2 956 334
Moyenne 50J / 200J
140,06 €
/
102,11 €
Clôture Précédente
146,38 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (893 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 50,7 | 14,4 |
| P/B | 11,4 | 1,9 |
| ROE % | 22,1 | 11,4 |
| Net Margin % | 8,8 | 6,5 |
| Rev Growth 5Y % | 13,1 | 8,4 |
| D/E | 1,1 | 0,6 |
Objectif de Cours des Analystes
Hold
148,60 €
-0.7%
Low: 132,00 €
High: 165,00 €
P/E Prévisionnel
35,1
BPA Prévisionnel
4,17 €
Croissance BPA (est.)
+0,0%
CA Est.
5 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
6,40 €
6,27 € – 6,60 €
|
6,2 B | 1 |
| FY2029 |
6,42 €
6,29 € – 6,61 €
|
6 B | 1 |
| FY2028 |
5,61 €
5,22 € – 6,19 €
|
5,7 B | 3 |
Points Clés
Revenue grew 13,14% annually over 5 years — strong growth
ROE of 22,12% indicates high profitability
Generating 333,70M in free cash flow
P/E of 50,67 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,98%
Cash machine — converts 82,54% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
13,14%
Revenue (1Y)5,16%
Earnings (1Y)9,92%
FCF Growth (3Y)N/A
Qualité
Return on Equity
22,12%
ROIC12,81%
Net Margin8,81%
Op. Margin13,97%
Sécurité
Debt / Equity
1,08
Current Ratio2,66
Interest Coverage6,50
Valorisation
P/E Ratio
50,67
P/B Ratio11,35
EV/EBITDA34,35
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,16% | Revenue Growth (3Y) | 4,84% |
| Earnings Growth (1Y) | 9,92% | Earnings Growth (3Y) | -0,79% |
| Revenue Growth (5Y) | 13,14% | Earnings Growth (5Y) | 21,65% |
| Profitability | |||
| Revenue (TTM) | 4,59B | Net Income (TTM) | 404,30M |
| ROE | 22,12% | ROA | 7,93% |
| Gross Margin | 21,95% | Operating Margin | 13,97% |
| Net Margin | 8,81% | Free Cash Flow (TTM) | 333,70M |
| ROIC | 12,81% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,08 | Current Ratio | 2,66 |
| Interest Coverage | 6,50 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 50,67 | P/B Ratio | 11,35 |
| P/S Ratio | 4,47 | PEG Ratio | 11,28 |
| EV/EBITDA | 34,35 | Dividend Yield | 0,00% |
| Market Cap | 20,48B | Enterprise Value | 22,02B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,59B | 4,36B | 4,17B | 3,84B | 2,80B |
| Net Income | 404,30M | 367,80M | 410,80M | 323,50M | 184,60M |
| EPS (Diluted) | 2,85 | 2,55 | 2,81 | 2,23 | 1,31 |
| Gross Profit | 1,01B | 913,50M | 826,30M | 714,20M | 334,00M |
| Operating Income | 640,90M | 608,90M | 466,40M | 316,10M | 117,60M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,10B | 5,23B | 4,99B | 4,45B | 4,29B |
| Total Liabilities | 3,18B | 3,28B | 3,50B | 3,29B | 3,45B |
| Shareholders' Equity | 1,80B | 1,85B | 1,37B | 1,05B | 685,60M |
| Total Debt | 1,95B | 1,90B | 2,18B | 1,75B | 1,84B |
| Cash & Equivalents | 416,70M | 721,20M | 743,90M | 584,00M | 687,70M |
| Current Assets | 2,68B | 2,95B | 2,74B | 2,48B | 2,31B |
| Current Liabilities | 1,01B | 1,21B | 977,10M | 963,90M | 856,40M |