Terug
Dagbereik
€ 148,46
€ 152,12
52-Weeksbereik
€ 39,23
€ 168,14
Volume
1.950.043
50D / 200D Gem.
€ 140,06
/
€ 102,11
Vorige Slotkoers
€ 149,59
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (897 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 50,5 | 14,4 |
| P/B | 11,3 | 1,9 |
| ROE % | 22,1 | 11,4 |
| Net Margin % | 8,8 | 6,5 |
| Rev Growth 5Y % | 13,1 | 8,3 |
| D/E | 1,1 | 0,6 |
Koersdoel Analisten
Hold
€ 148,60
-0.3%
Low: € 132,00
High: € 165,00
Forward K/W
35,74
Forward WPA
€ 4,17
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,97B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 6,40
€ 6,27 – € 6,60
|
6,19B | 1 |
| FY2029 |
€ 6,42
€ 6,29 – € 6,61
|
6,04B | 1 |
| FY2028 |
€ 5,61
€ 5,22 – € 6,19
|
5,72B | 3 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-03 | € 0,88 | € 0,93 | +5,9% |
| 2025-10-28 | € 0,73 | € 0,85 | +16,0% |
| 2025-07-31 | € 0,72 | € 0,74 | +2,8% |
| 2025-05-01 | € 0,58 | € 0,72 | +24,1% |
| 2025-02-04 | € 0,60 | € 0,79 | +31,7% |
| 2024-10-29 | € 0,66 | € 0,60 | -9,1% |
| 2024-08-06 | € 0,58 | € 0,60 | +3,4% |
| 2024-04-30 | € 0,41 | € 0,48 | +17,1% |
Dividend History
Yield
0,00%
Payout Ratio
0,03%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Aug 16, 2016 | Sep 08, 2016 | € 0,08 | 1,81% |
| May 25, 2016 | Jun 09, 2016 | € 0,08 | 3,51% |
| Mar 09, 2016 | Mar 24, 2016 | € 0,08 | 3,28% |
| Dec 17, 2015 | Dec 30, 2015 | € 0,08 | 5,92% |
| Aug 17, 2015 | Sep 16, 2015 | € 0,18 | 3,64% |
| May 22, 2015 | Jun 17, 2015 | € 0,18 | 2,10% |
| Mar 09, 2015 | Mar 25, 2015 | € 0,18 | 2,19% |
| Dec 12, 2014 | Dec 24, 2014 | € 0,18 | 2,36% |
| Aug 18, 2014 | Sep 17, 2014 | € 0,18 | 1,73% |
| Jun 03, 2014 | Jun 18, 2014 | € 0,18 | 1,81% |
| Mar 10, 2014 | Mar 26, 2014 | € 0,18 | 2,16% |
| Dec 18, 2013 | Dec 27, 2013 | € 0,18 | 2,19% |
| Aug 19, 2013 | Sep 18, 2013 | € 0,18 | 2,70% |
| May 20, 2013 | Jun 19, 2013 | € 0,18 | 2,36% |
| Mar 11, 2013 | Mar 27, 2013 | € 0,18 | 2,20% |
| Dec 13, 2012 | Dec 28, 2012 | € 0,18 | 2,57% |
| Sep 17, 2012 | Sep 28, 2012 | € 0,18 | 2,06% |
| May 25, 2012 | Jun 20, 2012 | € 0,18 | 2,11% |
| Mar 12, 2012 | Mar 28, 2012 | € 0,18 | 1,78% |
| Dec 16, 2011 | Dec 29, 2011 | € 0,18 | 1,61% |
Belangrijkste Punten
Revenue grew 13,14% annually over 5 years — strong growth
ROE of 22,12% indicates high profitability
Generating 333,70M in free cash flow
P/E of 50,47 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,98%
Cash machine — converts 82,54% of earnings into free cash flow
Groei
Revenue Growth (5Y)
13,14%
Revenue (1Y)5,16%
Earnings (1Y)9,92%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
22,12%
ROIC12,81%
Net Margin8,81%
Op. Margin13,97%
Veiligheid
Debt / Equity
1,08
Current Ratio2,66
Interest Coverage6,50
Waardering
P/E Ratio
50,47
Forward P/E35,74
P/B Ratio11,31
EV/EBITDA34,22
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,16% | Revenue Growth (3Y) | 4,84% |
| Earnings Growth (1Y) | 9,92% | Earnings Growth (3Y) | -0,79% |
| Revenue Growth (5Y) | 13,14% | Earnings Growth (5Y) | 21,65% |
| Profitability | |||
| Revenue (TTM) | 4,59B | Net Income (TTM) | 404,30M |
| ROE | 22,12% | ROA | 7,93% |
| Gross Margin | 21,95% | Operating Margin | 13,97% |
| Net Margin | 8,81% | Free Cash Flow (TTM) | 333,70M |
| ROIC | 12,81% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,08 | Current Ratio | 2,66 |
| Interest Coverage | 6,50 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,03% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 50,47 | Forward P/E | 35,74 |
| P/B Ratio | 11,31 | P/S Ratio | 4,45 |
| PEG Ratio | 11,28 | Forward PEG | N/A |
| EV/EBITDA | 34,22 | Fwd EV/EBITDA | 27,31 |
| Forward P/S | 4,10 | Fwd Earnings Yield | 2,80% |
| FCF Yield | 1,64% | ||
| Market Cap | 20,40B | Enterprise Value | 21,93B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,59B | 4,36B | 4,17B | 3,84B | 2,80B |
| Net Income | 404,30M | 367,80M | 410,80M | 323,50M | 184,60M |
| EPS (Diluted) | 2,85 | 2,55 | 2,81 | 2,23 | 1,31 |
| Gross Profit | 1,01B | 913,50M | 826,30M | 714,20M | 334,00M |
| Operating Income | 640,90M | 608,90M | 466,40M | 316,10M | 117,60M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,10B | 5,23B | 4,99B | 4,45B | 4,29B |
| Total Liabilities | 3,18B | 3,28B | 3,50B | 3,29B | 3,45B |
| Shareholders' Equity | 1,80B | 1,85B | 1,37B | 1,05B | 685,60M |
| Total Debt | 1,95B | 1,90B | 2,18B | 1,75B | 1,84B |
| Cash & Equivalents | 416,70M | 721,20M | 743,90M | 584,00M | 687,70M |
| Current Assets | 2,68B | 2,95B | 2,74B | 2,48B | 2,31B |
| Current Liabilities | 1,01B | 1,21B | 977,10M | 963,90M | 856,40M |