Back
Day Range
$140.79
$145.94
52-Week Range
$134.22
$183.10
Volume
40,218
50D / 200D Avg
$165.24
/
$162.74
Prev Close
$141.19
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (609 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 170.7 | 11.1 |
| P/B | 1.9 | 1.4 |
| ROE % | 1.5 | 10.7 |
| Net Margin % | 0.6 | 5.1 |
| Rev Growth 5Y % | 14.3 | 8.3 |
| D/E | 1.0 | 0.8 |
Analyst Price Target
Hold
$176.00
+23.6%
Forward P/E
31.0
Forward EPS
$4.59
EPS Growth (est.)
+0.0%
Est. Revenue
4.2 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2029 |
$10.99
$10.47 – $11.35
|
5.7 B | 6 |
| FY2028 |
$9.47
$9.03 – $9.78
|
5.2 B | 7 |
| FY2027 |
$6.06
$6.01 – $6.10
|
4.6 B | 8 |
Key Takeaways
Revenue grew 14.31% annually over 5 years — strong growth
Earnings declined -23.64% over the past year
ROE of 1.47% is below average
Generating 276.31M in free cash flow
P/E of 170.67 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 10.16%
Growth
Revenue Growth (5Y)
14.31%
Revenue (1Y)4.15%
Earnings (1Y)-23.64%
FCF Growth (3Y)-3.77%
Quality
Return on Equity
1.47%
ROIC64.49%
Net Margin0.59%
Op. Margin92.24%
Safety
Debt / Equity
1.00
Current Ratio3.14
Interest Coverage41.61
Valuation
P/E Ratio
170.67
P/B Ratio1.86
EV/EBITDA1.25
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4.15% | Revenue Growth (3Y) | 4.19% |
| Earnings Growth (1Y) | -23.64% | Earnings Growth (3Y) | -53.49% |
| Revenue Growth (5Y) | 14.31% | Earnings Growth (5Y) | -5.54% |
| Profitability | |||
| Revenue (TTM) | 3.20B | Net Income (TTM) | 18.74M |
| ROE | 1.47% | ROA | 0.49% |
| Gross Margin | 38.65% | Operating Margin | 92.24% |
| Net Margin | 0.59% | Free Cash Flow (TTM) | 276.31M |
| ROIC | 64.49% | FCF Growth (3Y) | -3.77% |
| Safety | |||
| Debt / Equity | 1.00 | Current Ratio | 3.14 |
| Interest Coverage | 41.61 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 170.67 | P/B Ratio | 1.86 |
| P/S Ratio | 1.00 | PEG Ratio | -7.02 |
| EV/EBITDA | 1.25 | Dividend Yield | 0.00% |
| Market Cap | 3.20B | Enterprise Value | 3.69B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3.20B | 3.07B | 2.95B | 2.43B | 1.87B |
| Net Income | 18.74M | 24.54M | 86.66M | 40.96M | 23.54M |
| EPS (Diluted) | 0.83 | 1.14 | 4.04 | 1.91 | 1.10 |
| Gross Profit | 1.24B | 1.40B | 1.34B | 1.09B | 839.26M |
| Operating Income | 2.95B | 109.50M | 175.40M | 97.88M | 65.85M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3.85B | 2.46B | 2.38B | 2.10B | 2.03B |
| Total Liabilities | 2.14B | 1.63B | 1.55B | 1.36B | 1.30B |
| Shareholders' Equity | 1.72B | 830.86M | 828.33M | 746.60M | 726.43M |
| Total Debt | 1.71B | 1.25B | 1.14B | 978.10M | 985.42M |
| Cash & Equivalents | 1.23B | 20.00M | 22.51M | 15.07M | 27.71M |
| Current Assets | 1.50B | 270.72M | 296.29M | 275.30M | 234.65M |
| Current Liabilities | 475.81M | 435.07M | 472.02M | 424.29M | 367.67M |