رجوع
نطاق اليوم
KWD 139.56
KWD 142.49
نطاق 52 أسبوعًا
KWD 134.22
KWD 183.10
حجم التداول
67,823
متوسط 50 يوم / 200 يوم
KWD 165.24
/
KWD 162.74
الإغلاق السابق
KWD 142.41
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Consumer Cyclical (610 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 167.3 | 11.1 |
| P/B | 1.8 | 1.4 |
| ROE % | 1.5 | 10.7 |
| Net Margin % | 0.6 | 5.1 |
| Rev Growth 5Y % | 13.8 | 8.3 |
| D/E | 1.0 | 0.8 |
السعر المستهدف للمحللين
Hold
KWD 176.000
+26.1%
مكرر الربحية المستقبلي
31.0
ربحية السهم المستقبلية
KWD 4.591
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
4.2 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2029 |
KWD 10.990
KWD 10.475 – KWD 11.352
|
5.7 B | 6 |
| FY2028 |
KWD 9.470
KWD 9.026 – KWD 9.782
|
5.2 B | 7 |
| FY2027 |
KWD 6.064
KWD 6.009 – KWD 6.097
|
4.6 B | 8 |
النقاط الرئيسية
Revenue grew 13.82% annually over 5 years — strong growth
Earnings declined -23.64% over the past year
ROE of 1.47% is below average
Generating 276.31M in free cash flow
P/E of 167.28 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 11.46%
النمو
Revenue Growth (5Y)
13.82%
Revenue (1Y)2.36%
Earnings (1Y)-23.64%
FCF Growth (3Y)-3.77%
الجودة
Return on Equity
1.47%
ROIC2.94%
Net Margin0.60%
Op. Margin4.28%
الأمان
Debt / Equity
1.00
Current Ratio3.14
Interest Coverage1.90
التقييم
P/E Ratio
167.28
P/B Ratio1.83
EV/EBITDA26.90
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2.36% | Revenue Growth (3Y) | 3.29% |
| Earnings Growth (1Y) | -23.64% | Earnings Growth (3Y) | -53.49% |
| Revenue Growth (5Y) | 13.82% | Earnings Growth (5Y) | -5.54% |
| Profitability | |||
| Revenue (TTM) | 3.14B | Net Income (TTM) | 18.74M |
| ROE | 1.47% | ROA | 0.49% |
| Gross Margin | 46.41% | Operating Margin | 4.28% |
| Net Margin | 0.60% | Free Cash Flow (TTM) | 276.31M |
| ROIC | 2.94% | FCF Growth (3Y) | -3.77% |
| Safety | |||
| Debt / Equity | 1.00 | Current Ratio | 3.14 |
| Interest Coverage | 1.90 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 167.28 | P/B Ratio | 1.83 |
| P/S Ratio | 1.00 | PEG Ratio | -7.02 |
| EV/EBITDA | 26.90 | Dividend Yield | 0.00% |
| Market Cap | 3.14B | Enterprise Value | 3.62B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3.14B | 3.07B | 2.95B | 2.43B | 1.87B |
| Net Income | 18.74M | 24.54M | 86.66M | 40.96M | 23.54M |
| EPS (Diluted) | 0.83 | 1.14 | 4.04 | 1.91 | 1.10 |
| Gross Profit | 1.46B | 1.40B | 1.34B | 1.09B | 839.26M |
| Operating Income | 134.65M | 109.50M | 175.40M | 97.88M | 65.85M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3.85B | 2.46B | 2.38B | 2.10B | 2.03B |
| Total Liabilities | 2.14B | 1.63B | 1.55B | 1.36B | 1.30B |
| Shareholders' Equity | 1.72B | 830.86M | 828.33M | 746.60M | 726.43M |
| Total Debt | 1.71B | 1.25B | 1.14B | 978.10M | 985.42M |
| Cash & Equivalents | 1.23B | 20.00M | 22.51M | 15.07M | 27.71M |
| Current Assets | 1.50B | 270.72M | 296.29M | 275.30M | 234.65M |
| Current Liabilities | 475.81M | 435.07M | 472.02M | 424.29M | 367.67M |