Retour
Fourchette du Jour
139,56 €
142,49 €
Fourchette 52 Semaines
134,22 €
183,10 €
Volume
67 823
Moyenne 50J / 200J
165,24 €
/
162,74 €
Clôture Précédente
142,41 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (609 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 167,3 | 11,1 |
| P/B | 1,8 | 1,4 |
| ROE % | 1,5 | 10,7 |
| Net Margin % | 0,6 | 5,1 |
| Rev Growth 5Y % | 13,8 | 8,3 |
| D/E | 1,0 | 0,8 |
Objectif de Cours des Analystes
Hold
176,00 €
+26.1%
P/E Prévisionnel
31,0
BPA Prévisionnel
4,59 €
Croissance BPA (est.)
+0,0%
CA Est.
4,2 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
10,99 €
10,47 € – 11,35 €
|
5,7 B | 6 |
| FY2028 |
9,47 €
9,03 € – 9,78 €
|
5,2 B | 7 |
| FY2027 |
6,06 €
6,01 € – 6,10 €
|
4,6 B | 8 |
Points Clés
Revenue grew 13,82% annually over 5 years — strong growth
Earnings declined -23,64% over the past year
ROE of 1,47% is below average
Generating 276,31M in free cash flow
P/E of 167,28 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,46%
Croissance
Revenue Growth (5Y)
13,82%
Revenue (1Y)2,36%
Earnings (1Y)-23,64%
FCF Growth (3Y)-3,77%
Qualité
Return on Equity
1,47%
ROIC2,94%
Net Margin0,60%
Op. Margin4,28%
Sécurité
Debt / Equity
1,00
Current Ratio3,14
Interest Coverage1,90
Valorisation
P/E Ratio
167,28
P/B Ratio1,83
EV/EBITDA26,90
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,36% | Revenue Growth (3Y) | 3,29% |
| Earnings Growth (1Y) | -23,64% | Earnings Growth (3Y) | -53,49% |
| Revenue Growth (5Y) | 13,82% | Earnings Growth (5Y) | -5,54% |
| Profitability | |||
| Revenue (TTM) | 3,14B | Net Income (TTM) | 18,74M |
| ROE | 1,47% | ROA | 0,49% |
| Gross Margin | 46,41% | Operating Margin | 4,28% |
| Net Margin | 0,60% | Free Cash Flow (TTM) | 276,31M |
| ROIC | 2,94% | FCF Growth (3Y) | -3,77% |
| Safety | |||
| Debt / Equity | 1,00 | Current Ratio | 3,14 |
| Interest Coverage | 1,90 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 167,28 | P/B Ratio | 1,83 |
| P/S Ratio | 1,00 | PEG Ratio | -7,02 |
| EV/EBITDA | 26,90 | Dividend Yield | 0,00% |
| Market Cap | 3,14B | Enterprise Value | 3,62B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,14B | 3,07B | 2,95B | 2,43B | 1,87B |
| Net Income | 18,74M | 24,54M | 86,66M | 40,96M | 23,54M |
| EPS (Diluted) | 0,83 | 1,14 | 4,04 | 1,91 | 1,10 |
| Gross Profit | 1,46B | 1,40B | 1,34B | 1,09B | 839,26M |
| Operating Income | 134,65M | 109,50M | 175,40M | 97,88M | 65,85M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,85B | 2,46B | 2,38B | 2,10B | 2,03B |
| Total Liabilities | 2,14B | 1,63B | 1,55B | 1,36B | 1,30B |
| Shareholders' Equity | 1,72B | 830,86M | 828,33M | 746,60M | 726,43M |
| Total Debt | 1,71B | 1,25B | 1,14B | 978,10M | 985,42M |
| Cash & Equivalents | 1,23B | 20,00M | 22,51M | 15,07M | 27,71M |
| Current Assets | 1,50B | 270,72M | 296,29M | 275,30M | 234,65M |
| Current Liabilities | 475,81M | 435,07M | 472,02M | 424,29M | 367,67M |