رجوع
نطاق اليوم
KWD 68.10
KWD 69.34
نطاق 52 أسبوعًا
KWD 54.92
KWD 75.87
حجم التداول
711,487
متوسط 50 يوم / 200 يوم
KWD 72.59
/
KWD 65.05
الإغلاق السابق
KWD 67.84
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Utilities (208 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 17.7 | 13.2 |
| P/B | 1.4 | 1.4 |
| ROE % | 8.0 | 9.3 |
| Net Margin % | 12.6 | 10.8 |
| Rev Growth 5Y % | 4.3 | 6.0 |
| D/E | 1.2 | 1.4 |
السعر المستهدف للمحللين
Hold
KWD 82.500
+20.9%
Low: KWD 81.000
High: KWD 84.000
مكرر الربحية المستقبلي
15.7
ربحية السهم المستقبلية
KWD 4.353
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
2.4 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 5.507
KWD 5.178 – KWD 5.837
|
2.6 B | 1 |
| FY2029 |
KWD 5.200
KWD 4.889 – KWD 5.512
|
2.5 B | 1 |
| FY2028 |
KWD 4.914
KWD 4.620 – KWD 5.208
|
2.4 B | 1 |
النقاط الرئيسية
Revenue grew 4.34% annually over 5 years — modest growth
Negative free cash flow of -146.40M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4.23%
Capital intensive — 35.49% of revenue goes to capex
ROIC of 4.73% — low return on invested capital
النمو
Revenue Growth (5Y)
4.34%
Revenue (1Y)8.57%
Earnings (1Y)6.77%
FCF Growth (3Y)N/A
الجودة
Return on Equity
7.96%
ROIC4.73%
Net Margin12.62%
Op. Margin23.27%
الأمان
Debt / Equity
1.23
Current Ratio1.35
Interest Coverage2.60
التقييم
P/E Ratio
17.66
P/B Ratio1.35
EV/EBITDA17.99
Dividend Yield0.04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8.57% | Revenue Growth (3Y) | -0.46% |
| Earnings Growth (1Y) | 6.77% | Earnings Growth (3Y) | 5.46% |
| Revenue Growth (5Y) | 4.34% | Earnings Growth (5Y) | 5.35% |
| Profitability | |||
| Revenue (TTM) | 2.31B | Net Income (TTM) | 291.60M |
| ROE | 7.96% | ROA | 2.68% |
| Gross Margin | 38.47% | Operating Margin | 23.27% |
| Net Margin | 12.62% | Free Cash Flow (TTM) | -146.40M |
| ROIC | 4.73% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.23 | Current Ratio | 1.35 |
| Interest Coverage | 2.60 | Dividend Yield | 0.04% |
| Valuation | |||
| P/E Ratio | 17.66 | P/B Ratio | 1.35 |
| P/S Ratio | 2.23 | PEG Ratio | 8.49 |
| EV/EBITDA | 17.99 | Dividend Yield | 0.04% |
| Market Cap | 5.15B | Enterprise Value | 9.67B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.31B | 2.13B | 2.33B | 2.55B | 1.95B |
| Net Income | 291.60M | 273.10M | 262.20M | 258.40M | 236.70M |
| EPS (Diluted) | 3.98 | 3.91 | 3.91 | 3.97 | 3.74 |
| Gross Profit | 888.70M | 840.40M | 796.40M | 772.80M | 705.50M |
| Operating Income | 537.50M | 503.10M | 472.70M | 455.20M | 409.40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10.87B | 10.02B | 9.62B | 9.62B | 9.13B |
| Total Liabilities | 6.96B | 6.44B | 6.31B | 6.53B | 6.24B |
| Shareholders' Equity | 3.82B | 3.50B | 3.22B | 2.99B | 2.79B |
| Total Debt | 4.70B | 4.38B | 4.40B | 4.67B | 4.55B |
| Cash & Equivalents | 182.80M | 16.10M | 86.60M | 21.40M | 8.92M |
| Current Assets | 995.90M | 742.30M | 826.60M | 1.07B | 808.13M |
| Current Liabilities | 740.00M | 763.40M | 1.19B | 1.67B | 901.71M |