Terug
Dagbereik
€ 68,10
€ 69,34
52-Weeksbereik
€ 54,92
€ 75,87
Volume
711.487
50D / 200D Gem.
€ 72,59
/
€ 65,05
Vorige Slotkoers
€ 67,84
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 17,7 | 13,2 |
| P/B | 1,4 | 1,4 |
| ROE % | 8,0 | 9,3 |
| Net Margin % | 12,6 | 10,8 |
| Rev Growth 5Y % | 4,3 | 6,0 |
| D/E | 1,2 | 1,4 |
Koersdoel Analisten
Hold
€ 82,50
+20.9%
Low: € 81,00
High: € 84,00
Forward K/W
15,7
Forward WPA
€ 4,35
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,51
€ 5,18 – € 5,84
|
2,6 B | 1 |
| FY2029 |
€ 5,20
€ 4,89 – € 5,51
|
2,5 B | 1 |
| FY2028 |
€ 4,91
€ 4,62 – € 5,21
|
2,4 B | 1 |
Belangrijkste Punten
Revenue grew 4,34% annually over 5 years — modest growth
Negative free cash flow of -146,40M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4,23%
Capital intensive — 35,49% of revenue goes to capex
ROIC of 4,73% — low return on invested capital
Groei
Revenue Growth (5Y)
4,34%
Revenue (1Y)8,57%
Earnings (1Y)6,77%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
7,96%
ROIC4,73%
Net Margin12,62%
Op. Margin23,27%
Veiligheid
Debt / Equity
1,23
Current Ratio1,35
Interest Coverage2,60
Waardering
P/E Ratio
17,66
P/B Ratio1,35
EV/EBITDA17,99
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,57% | Revenue Growth (3Y) | -0,46% |
| Earnings Growth (1Y) | 6,77% | Earnings Growth (3Y) | 5,46% |
| Revenue Growth (5Y) | 4,34% | Earnings Growth (5Y) | 5,35% |
| Profitability | |||
| Revenue (TTM) | 2,31B | Net Income (TTM) | 291,60M |
| ROE | 7,96% | ROA | 2,68% |
| Gross Margin | 38,47% | Operating Margin | 23,27% |
| Net Margin | 12,62% | Free Cash Flow (TTM) | -146,40M |
| ROIC | 4,73% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,23 | Current Ratio | 1,35 |
| Interest Coverage | 2,60 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 17,66 | P/B Ratio | 1,35 |
| P/S Ratio | 2,23 | PEG Ratio | 8,49 |
| EV/EBITDA | 17,99 | Dividend Yield | 0,04% |
| Market Cap | 5,15B | Enterprise Value | 9,67B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,31B | 2,13B | 2,33B | 2,55B | 1,95B |
| Net Income | 291,60M | 273,10M | 262,20M | 258,40M | 236,70M |
| EPS (Diluted) | 3,98 | 3,91 | 3,91 | 3,97 | 3,74 |
| Gross Profit | 888,70M | 840,40M | 796,40M | 772,80M | 705,50M |
| Operating Income | 537,50M | 503,10M | 472,70M | 455,20M | 409,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,87B | 10,02B | 9,62B | 9,62B | 9,13B |
| Total Liabilities | 6,96B | 6,44B | 6,31B | 6,53B | 6,24B |
| Shareholders' Equity | 3,82B | 3,50B | 3,22B | 2,99B | 2,79B |
| Total Debt | 4,70B | 4,38B | 4,40B | 4,67B | 4,55B |
| Cash & Equivalents | 182,80M | 16,10M | 86,60M | 21,40M | 8,92M |
| Current Assets | 995,90M | 742,30M | 826,60M | 1,07B | 808,13M |
| Current Liabilities | 740,00M | 763,40M | 1,19B | 1,67B | 901,71M |