رجوع
نطاق اليوم
KWD 28.81
KWD 29.32
نطاق 52 أسبوعًا
KWD 22.29
KWD 30.71
حجم التداول
1,483,662
متوسط 50 يوم / 200 يوم
KWD 28.36
/
KWD 26.94
الإغلاق السابق
KWD 28.71
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Real Estate (361 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 22.9 | 11.1 |
| P/B | 2.9 | 0.8 |
| ROE % | 12.9 | 6.1 |
| Net Margin % | 28.2 | 19.9 |
| Rev Growth 5Y % | 4.5 | 7.0 |
| D/E | 2.0 | 0.9 |
السعر المستهدف للمحللين
Hold
KWD 30.150
+4.5%
Low: KWD 29.000
High: KWD 34.000
مكرر الربحية المستقبلي
28.4
ربحية السهم المستقبلية
KWD 1.014
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
1.4 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 1.070
KWD 1.047 – KWD 1.101
|
1.7 B | 2 |
| FY2029 |
KWD 1.245
KWD 1.218 – KWD 1.281
|
1.7 B | 2 |
| FY2028 |
KWD 1.219
KWD 1.080 – KWD 1.336
|
1.4 B | 4 |
النقاط الرئيسية
Revenue grew 4.45% annually over 5 years — modest growth
ROE of 12.89% — decent returns on equity
Net margin of 28.16% shows strong profitability
Generating 652.01M in free cash flow
Cash machine — converts 168.81% of earnings into free cash flow
Capital efficient — spends only 0.00% of revenue on capex
النمو
Revenue Growth (5Y)
4.45%
Revenue (1Y)6.73%
Earnings (1Y)13.84%
FCF Growth (3Y)5.23%
الجودة
Return on Equity
12.89%
ROIC4.25%
Net Margin28.16%
Op. Margin36.71%
الأمان
Debt / Equity
1.95
Current Ratio1.10
Interest Coverage2.24
التقييم
P/E Ratio
22.89
P/B Ratio2.94
EV/EBITDA28.51
Dividend Yield0.04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6.73% | Revenue Growth (3Y) | 4.96% |
| Earnings Growth (1Y) | 13.84% | Earnings Growth (3Y) | 12.51% |
| Revenue Growth (5Y) | 4.45% | Earnings Growth (5Y) | 9.34% |
| Profitability | |||
| Revenue (TTM) | 1.37B | Net Income (TTM) | 386.23M |
| ROE | 12.89% | ROA | 4.23% |
| Gross Margin | 75.17% | Operating Margin | 36.71% |
| Net Margin | 28.16% | Free Cash Flow (TTM) | 652.01M |
| ROIC | 4.25% | FCF Growth (3Y) | 5.23% |
| Safety | |||
| Debt / Equity | 1.95 | Current Ratio | 1.10 |
| Interest Coverage | 2.24 | Dividend Yield | 0.04% |
| Valuation | |||
| P/E Ratio | 22.89 | P/B Ratio | 2.94 |
| P/S Ratio | 6.45 | PEG Ratio | 1.67 |
| EV/EBITDA | 28.51 | Dividend Yield | 0.04% |
| Market Cap | 8.84B | Enterprise Value | 14.35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1.37B | 1.29B | 1.25B | 1.22B | 1.15B |
| Net Income | 386.23M | 339.27M | 305.09M | 354.19M | 270.19M |
| EPS (Diluted) | 1.25 | 1.11 | 1.01 | 0.54 | 0.25 |
| Gross Profit | 1.03B | 967.94M | 925.05M | 906.28M | 854.49M |
| Operating Income | 503.48M | 470.18M | 807.92M | 444.33M | 421.88M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9.13B | 8.91B | 8.33B | 8.44B | 8.38B |
| Total Liabilities | 6.12B | 5.92B | 5.48B | 5.57B | 5.66B |
| Shareholders' Equity | 3.01B | 2.98B | 2.85B | 2.87B | 2.72B |
| Total Debt | 5.87B | 5.34B | 4.93B | 5.08B | 5.21B |
| Cash & Equivalents | 361.53M | 377.62M | 866,000.0 | 16.49M | 296.63M |
| Current Assets | 676.66M | 685.13M | 317.59M | 295.84M | 548.75M |
| Current Liabilities | 613.55M | 1.08B | 736.60M | 398.70M | 379.92M |