Terug
Dagbereik
€ 28,81
€ 29,32
52-Weeksbereik
€ 22,29
€ 30,71
Volume
1.483.662
50D / 200D Gem.
€ 28,36
/
€ 26,94
Vorige Slotkoers
€ 28,71
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,9 | 11,1 |
| P/B | 2,9 | 0,8 |
| ROE % | 12,9 | 6,1 |
| Net Margin % | 28,2 | 19,9 |
| Rev Growth 5Y % | 4,5 | 7,0 |
| D/E | 2,0 | 0,9 |
Koersdoel Analisten
Hold
€ 30,15
+4.5%
Low: € 29,00
High: € 34,00
Forward K/W
28,4
Forward WPA
€ 1,01
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,07
€ 1,05 – € 1,10
|
1,7 B | 2 |
| FY2029 |
€ 1,25
€ 1,22 – € 1,28
|
1,7 B | 2 |
| FY2028 |
€ 1,22
€ 1,08 – € 1,34
|
1,4 B | 4 |
Belangrijkste Punten
Revenue grew 4,45% annually over 5 years — modest growth
ROE of 12,89% — decent returns on equity
Net margin of 28,16% shows strong profitability
Generating 652,01M in free cash flow
Cash machine — converts 168,81% of earnings into free cash flow
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
4,45%
Revenue (1Y)6,73%
Earnings (1Y)13,84%
FCF Growth (3Y)5,23%
Kwaliteit
Return on Equity
12,89%
ROIC4,25%
Net Margin28,16%
Op. Margin36,71%
Veiligheid
Debt / Equity
1,95
Current Ratio1,10
Interest Coverage2,24
Waardering
P/E Ratio
22,89
P/B Ratio2,94
EV/EBITDA28,51
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,73% | Revenue Growth (3Y) | 4,96% |
| Earnings Growth (1Y) | 13,84% | Earnings Growth (3Y) | 12,51% |
| Revenue Growth (5Y) | 4,45% | Earnings Growth (5Y) | 9,34% |
| Profitability | |||
| Revenue (TTM) | 1,37B | Net Income (TTM) | 386,23M |
| ROE | 12,89% | ROA | 4,23% |
| Gross Margin | 75,17% | Operating Margin | 36,71% |
| Net Margin | 28,16% | Free Cash Flow (TTM) | 652,01M |
| ROIC | 4,25% | FCF Growth (3Y) | 5,23% |
| Safety | |||
| Debt / Equity | 1,95 | Current Ratio | 1,10 |
| Interest Coverage | 2,24 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 22,89 | P/B Ratio | 2,94 |
| P/S Ratio | 6,45 | PEG Ratio | 1,67 |
| EV/EBITDA | 28,51 | Dividend Yield | 0,04% |
| Market Cap | 8,84B | Enterprise Value | 14,35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,37B | 1,29B | 1,25B | 1,22B | 1,15B |
| Net Income | 386,23M | 339,27M | 305,09M | 354,19M | 270,19M |
| EPS (Diluted) | 1,25 | 1,11 | 1,01 | 0,54 | 0,25 |
| Gross Profit | 1,03B | 967,94M | 925,05M | 906,28M | 854,49M |
| Operating Income | 503,48M | 470,18M | 807,92M | 444,33M | 421,88M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,13B | 8,91B | 8,33B | 8,44B | 8,38B |
| Total Liabilities | 6,12B | 5,92B | 5,48B | 5,57B | 5,66B |
| Shareholders' Equity | 3,01B | 2,98B | 2,85B | 2,87B | 2,72B |
| Total Debt | 5,87B | 5,34B | 4,93B | 5,08B | 5,21B |
| Cash & Equivalents | 361,53M | 377,62M | 866.000,0 | 16,49M | 296,63M |
| Current Assets | 676,66M | 685,13M | 317,59M | 295,84M | 548,75M |
| Current Liabilities | 613,55M | 1,08B | 736,60M | 398,70M | 379,92M |