Retour
Fourchette du Jour
99,52 €
102,01 €
Fourchette 52 Semaines
75,98 €
116,62 €
Volume
685 695
Moyenne 50J / 200J
107,97 €
/
101,50 €
Clôture Précédente
98,44 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (609 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 15,9 | 11,1 |
| P/B | 3,9 | 1,4 |
| ROE % | 25,5 | 10,7 |
| Net Margin % | 5,9 | 5,1 |
| Rev Growth 5Y % | 2,1 | 8,3 |
| D/E | 2,1 | 0,8 |
Objectif de Cours des Analystes
Hold
119,40 €
+18.4%
Low: 110,00 €
High: 126,00 €
P/E Prévisionnel
12,4
BPA Prévisionnel
8,13 €
Croissance BPA (est.)
+0,0%
CA Est.
13 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
9,67 €
9,38 € – 10,04 €
|
14 B | 3 |
| FY2027 |
8,89 €
8,67 € – 9,27 €
|
13 B | 8 |
| FY2026 |
8,13 €
8,02 € – 8,32 €
|
13 B | 8 |
Points Clés
Revenue grew 2,07% annually over 5 years — modest growth
Earnings grew 73,11% over the past year
ROE of 25,51% indicates high profitability
Debt/Equity of 2,06 — high leverage
Generating 1,10B in free cash flow
PEG of 0,20 suggests growth is underpriced
Croissance
Revenue Growth (5Y)
2,07%
Revenue (1Y)4,78%
Earnings (1Y)73,11%
FCF Growth (3Y)28,98%
Qualité
Return on Equity
25,51%
ROIC13,38%
Net Margin5,94%
Op. Margin13,23%
Sécurité
Debt / Equity
2,06
Current Ratio1,03
Interest Coverage4,11
Valorisation
P/E Ratio
15,85
P/B Ratio3,88
EV/EBITDA10,35
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,78% | Revenue Growth (3Y) | 1,47% |
| Earnings Growth (1Y) | 73,11% | Earnings Growth (3Y) | 27,71% |
| Revenue Growth (5Y) | 2,07% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 12,37B | Net Income (TTM) | 734,00M |
| ROE | 25,51% | ROA | 5,14% |
| Gross Margin | 18,34% | Operating Margin | 13,23% |
| Net Margin | 5,94% | Free Cash Flow (TTM) | 1,10B |
| ROIC | 13,38% | FCF Growth (3Y) | 28,98% |
| Safety | |||
| Debt / Equity | 2,06 | Current Ratio | 1,03 |
| Interest Coverage | 4,11 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 15,85 | P/B Ratio | 3,88 |
| P/S Ratio | 0,94 | PEG Ratio | 0,20 |
| EV/EBITDA | 10,35 | Dividend Yield | 0,01% |
| Market Cap | 11,63B | Enterprise Value | 16,93B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,37B | 11,80B | 12,01B | 12,94B | 11,39B |
| Net Income | 734,00M | 424,00M | 450,00M | 727,00M | -560,00M |
| EPS (Diluted) | 6,38 | 3,55 | 3,76 | 5,99 | -3,52 |
| Gross Profit | 2,27B | 2,54B | 2,46B | 2,30B | 2,37B |
| Operating Income | 1,64B | 1,42B | 1,27B | 1,34B | 1,36B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,27B | 13,85B | 15,03B | 14,30B | 13,86B |
| Total Liabilities | 10,79B | 10,62B | 12,17B | 12,01B | 11,53B |
| Shareholders' Equity | 3,00B | 2,76B | 2,41B | 1,85B | 1,91B |
| Total Debt | 6,17B | 6,42B | 7,70B | 7,21B | 6,46B |
| Cash & Equivalents | 879,00M | 1,02B | 1,40B | 639,00M | 592,00M |
| Current Assets | 4,39B | 4,21B | 4,83B | 4,66B | 4,50B |
| Current Liabilities | 4,27B | 3,47B | 4,20B | 3,93B | 4,13B |