Terug
Dagbereik
€ 101,04
€ 103,47
52-Weeksbereik
€ 75,98
€ 116,62
Volume
438.292
50D / 200D Gem.
€ 107,97
/
€ 101,50
Vorige Slotkoers
€ 101,55
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,2 | 11,1 |
| P/B | 4,0 | 1,4 |
| ROE % | 25,5 | 10,7 |
| Net Margin % | 5,9 | 5,2 |
| Rev Growth 5Y % | 2,1 | 8,1 |
| D/E | 2,1 | 0,8 |
Koersdoel Analisten
Hold
€ 119,40
+15.7%
Low: € 110,00
High: € 126,00
Forward K/W
12,70
Forward WPA
€ 8,13
WPA Groei (sch.)
+0,0%
Omzet Sch.
12,90B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 9,67
€ 9,38 – € 10,04
|
13,69B | 3 |
| FY2027 |
€ 8,89
€ 8,67 – € 9,27
|
13,21B | 8 |
| FY2026 |
€ 8,13
€ 8,02 – € 8,32
|
12,90B | 8 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-04 | € 1,70 | € 1,74 | +2,4% |
| 2025-10-20 | € 1,98 | € 2,24 | +13,1% |
| 2025-07-21 | € 1,88 | € 2,15 | +14,4% |
| 2025-04-28 | € 1,24 | € 1,67 | +34,7% |
| 2025-02-05 | € 1,51 | € 1,59 | +5,3% |
| 2024-10-17 | € 1,81 | € 1,99 | +9,9% |
| 2024-07-22 | € 1,58 | € 1,81 | +14,6% |
| 2024-04-29 | € 0,96 | € 1,02 | +6,7% |
Dividend History
5 yr streakYield
0,01%
Payout Ratio
0,16%
Growth (3Y)
5,73%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 17, 2026 | Mar 31, 2026 | € 0,35 | 1,07% |
| Nov 06, 2025 | Nov 20, 2025 | € 0,26 | 1,08% |
| Aug 07, 2025 | Aug 21, 2025 | € 0,26 | 1,02% |
| May 15, 2025 | May 29, 2025 | € 0,26 | 1,02% |
| Mar 18, 2025 | May 29, 2025 | € 0,26 | 1,12% |
| Nov 14, 2024 | Nov 27, 2024 | € 0,25 | 1,11% |
| Aug 15, 2024 | Aug 29, 2024 | € 0,25 | 1,13% |
| Jun 13, 2024 | Jun 27, 2024 | € 0,25 | 1,24% |
| Mar 13, 2024 | Mar 28, 2024 | € 0,25 | 1,24% |
| Nov 07, 2023 | Nov 22, 2023 | € 0,24 | 1,18% |
| Aug 09, 2023 | Aug 24, 2023 | € 0,24 | 1,06% |
| May 10, 2023 | May 25, 2023 | € 0,24 | 1,11% |
| Mar 08, 2023 | Mar 23, 2023 | € 0,24 | 1,05% |
| Nov 09, 2022 | Nov 25, 2022 | € 0,22 | 1,22% |
| Aug 10, 2022 | Aug 25, 2022 | € 0,22 | 0,89% |
| May 11, 2022 | May 26, 2022 | € 0,22 | 0,83% |
| Mar 09, 2022 | Mar 24, 2022 | € 0,22 | 0,69% |
| Nov 10, 2021 | Nov 26, 2021 | € 0,20 | 0,75% |
| Aug 04, 2021 | Aug 19, 2021 | € 0,20 | 0,62% |
| May 05, 2021 | May 20, 2021 | € 0,20 | 0,36% |
Belangrijkste Punten
Revenue grew 2,07% annually over 5 years — modest growth
Earnings grew 73,11% over the past year
ROE of 25,51% indicates high profitability
Debt/Equity of 2,06 — high leverage
Generating 1,10B in free cash flow
PEG of 0,20 suggests growth is underpriced
Groei
Revenue Growth (5Y)
2,07%
Revenue (1Y)4,78%
Earnings (1Y)73,11%
FCF Growth (3Y)28,98%
Kwaliteit
Return on Equity
25,51%
ROIC13,38%
Net Margin5,94%
Op. Margin13,23%
Veiligheid
Debt / Equity
2,06
Current Ratio1,03
Interest Coverage4,11
Waardering
P/E Ratio
16,22
Forward P/E12,70
P/B Ratio3,97
EV/EBITDA10,51
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,78% | Revenue Growth (3Y) | 1,47% |
| Earnings Growth (1Y) | 73,11% | Earnings Growth (3Y) | 27,71% |
| Revenue Growth (5Y) | 2,07% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 12,37B | Net Income (TTM) | 734,00M |
| ROE | 25,51% | ROA | 5,14% |
| Gross Margin | 18,34% | Operating Margin | 13,23% |
| Net Margin | 5,94% | Free Cash Flow (TTM) | 1,10B |
| ROIC | 13,38% | FCF Growth (3Y) | 28,98% |
| Safety | |||
| Debt / Equity | 2,06 | Current Ratio | 1,03 |
| Interest Coverage | 4,11 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,16% |
| Dividend Growth (3Y) | 5,73% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 5 yrs | ||
| Valuation | |||
| P/E Ratio | 16,22 | Forward P/E | 12,70 |
| P/B Ratio | 3,97 | P/S Ratio | 0,96 |
| PEG Ratio | 0,20 | Forward PEG | N/A |
| EV/EBITDA | 10,51 | Fwd EV/EBITDA | 4,55 |
| Forward P/S | 0,92 | Fwd Earnings Yield | 7,87% |
| FCF Yield | 9,22% | ||
| Market Cap | 11,91B | Enterprise Value | 17,20B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,37B | 11,80B | 12,01B | 12,94B | 11,39B |
| Net Income | 734,00M | 424,00M | 450,00M | 727,00M | -560,00M |
| EPS (Diluted) | 6,38 | 3,55 | 3,76 | 5,99 | -3,52 |
| Gross Profit | 2,27B | 2,54B | 2,46B | 2,30B | 2,37B |
| Operating Income | 1,64B | 1,42B | 1,27B | 1,34B | 1,36B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,27B | 13,85B | 15,03B | 14,30B | 13,86B |
| Total Liabilities | 10,79B | 10,62B | 12,17B | 12,01B | 11,53B |
| Shareholders' Equity | 3,00B | 2,76B | 2,41B | 1,85B | 1,91B |
| Total Debt | 6,17B | 6,42B | 7,70B | 7,21B | 6,46B |
| Cash & Equivalents | 879,00M | 1,02B | 1,40B | 639,00M | 592,00M |
| Current Assets | 4,39B | 4,21B | 4,83B | 4,66B | 4,50B |
| Current Liabilities | 4,27B | 3,47B | 4,20B | 3,93B | 4,13B |