Retour
Fourchette du Jour
31,33 €
31,81 €
Fourchette 52 Semaines
23,92 €
32,82 €
Volume
845 626
Moyenne 50J / 200J
31,36 €
/
29,36 €
Clôture Précédente
31,51 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 23,4 | 11,2 |
| P/B | 2,4 | 0,8 |
| ROE % | 10,1 | 6,1 |
| Net Margin % | 19,9 | 19,9 |
| Rev Growth 5Y % | 3,6 | 6,9 |
| D/E | 1,9 | 0,9 |
Objectif de Cours des Analystes
Hold
34,25 €
+8.7%
Low: 33,00 €
High: 37,00 €
P/E Prévisionnel
23,5
BPA Prévisionnel
1,34 €
Croissance BPA (est.)
+0,0%
CA Est.
750 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
0,00 €
0,00 € – 0,00 €
|
890 M | 0 |
| FY2029 |
1,37 €
1,33 € – 1,39 €
|
870 M | 1 |
| FY2028 |
1,46 €
1,42 € – 1,48 €
|
820 M | 1 |
Points Clés
Revenue grew 3,55% annually over 5 years — modest growth
ROE of 10,13% — decent returns on equity
Net margin of 19,94% shows strong profitability
Generating 253,68M in free cash flow
Cash machine — converts 166,55% of earnings into free cash flow
ROIC of 3,99% — low return on invested capital
Croissance
Revenue Growth (5Y)
3,55%
Revenue (1Y)1,41%
Earnings (1Y)9,64%
FCF Growth (3Y)-0,41%
Qualité
Return on Equity
10,13%
ROIC3,99%
Net Margin19,94%
Op. Margin30,16%
Sécurité
Debt / Equity
1,86
Current Ratio5,51
Interest Coverage2,61
Valorisation
P/E Ratio
23,41
P/B Ratio2,35
EV/EBITDA26,50
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,41% | Revenue Growth (3Y) | 5,61% |
| Earnings Growth (1Y) | 9,64% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 3,55% | Earnings Growth (5Y) | 18,77% |
| Profitability | |||
| Revenue (TTM) | 763,92M | Net Income (TTM) | 152,32M |
| ROE | 10,13% | ROA | 3,24% |
| Gross Margin | 15,43% | Operating Margin | 30,16% |
| Net Margin | 19,94% | Free Cash Flow (TTM) | 253,68M |
| ROIC | 3,99% | FCF Growth (3Y) | -0,41% |
| Safety | |||
| Debt / Equity | 1,86 | Current Ratio | 5,51 |
| Interest Coverage | 2,61 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 23,41 | P/B Ratio | 2,35 |
| P/S Ratio | 4,67 | PEG Ratio | 2,10 |
| EV/EBITDA | 26,50 | Dividend Yield | 0,04% |
| Market Cap | 3,57B | Enterprise Value | 6,10B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 763,92M | 753,27M | 684,98M | 739,03M | 664,45M |
| Net Income | 152,32M | 138,93M | -73,47M | 173,03M | 76,54M |
| EPS (Diluted) | 1,34 | 1,23 | -0,65 | 1,53 | 0,68 |
| Gross Profit | 117,85M | 260,36M | 231,23M | 220,41M | 209,47M |
| Operating Income | 230,37M | 213,32M | 188,46M | 181,42M | 168,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,70B | 4,25B | 4,25B | 4,26B | 4,26B |
| Total Liabilities | 3,11B | 2,69B | 2,70B | 2,51B | 2,58B |
| Shareholders' Equity | 1,51B | 1,49B | 1,48B | 1,68B | 1,62B |
| Total Debt | 2,81B | 2,44B | 2,45B | 2,26B | 2,30B |
| Cash & Equivalents | 274,99M | 38,28M | 167,82M | 12,34M | 13,26M |
| Current Assets | 511,09M | 393,26M | 529,55M | 523,30M | 465,89M |
| Current Liabilities | 92,73M | 313,25M | 305,42M | 441,42M | 335,10M |