Terug
Dagbereik
€ 31,33
€ 31,81
52-Weeksbereik
€ 23,92
€ 32,82
Volume
845.626
50D / 200D Gem.
€ 31,36
/
€ 29,36
Vorige Slotkoers
€ 31,51
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,4 | 11,2 |
| P/B | 2,4 | 0,8 |
| ROE % | 10,1 | 6,1 |
| Net Margin % | 19,9 | 19,9 |
| Rev Growth 5Y % | 3,6 | 6,9 |
| D/E | 1,9 | 0,9 |
Koersdoel Analisten
Hold
€ 34,25
+8.7%
Low: € 33,00
High: € 37,00
Forward K/W
23,5
Forward WPA
€ 1,34
WPA Groei (sch.)
+0,0%
Omzet Sch.
750 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
890 M | 0 |
| FY2029 |
€ 1,37
€ 1,33 – € 1,39
|
870 M | 1 |
| FY2028 |
€ 1,46
€ 1,42 – € 1,48
|
820 M | 1 |
Belangrijkste Punten
Revenue grew 3,55% annually over 5 years — modest growth
ROE of 10,13% — decent returns on equity
Net margin of 19,94% shows strong profitability
Generating 253,68M in free cash flow
Cash machine — converts 166,55% of earnings into free cash flow
ROIC of 3,99% — low return on invested capital
Groei
Revenue Growth (5Y)
3,55%
Revenue (1Y)1,41%
Earnings (1Y)9,64%
FCF Growth (3Y)-0,41%
Kwaliteit
Return on Equity
10,13%
ROIC3,99%
Net Margin19,94%
Op. Margin30,16%
Veiligheid
Debt / Equity
1,86
Current Ratio5,51
Interest Coverage2,61
Waardering
P/E Ratio
23,41
P/B Ratio2,35
EV/EBITDA26,50
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,41% | Revenue Growth (3Y) | 5,61% |
| Earnings Growth (1Y) | 9,64% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 3,55% | Earnings Growth (5Y) | 18,77% |
| Profitability | |||
| Revenue (TTM) | 763,92M | Net Income (TTM) | 152,32M |
| ROE | 10,13% | ROA | 3,24% |
| Gross Margin | 15,43% | Operating Margin | 30,16% |
| Net Margin | 19,94% | Free Cash Flow (TTM) | 253,68M |
| ROIC | 3,99% | FCF Growth (3Y) | -0,41% |
| Safety | |||
| Debt / Equity | 1,86 | Current Ratio | 5,51 |
| Interest Coverage | 2,61 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 23,41 | P/B Ratio | 2,35 |
| P/S Ratio | 4,67 | PEG Ratio | 2,10 |
| EV/EBITDA | 26,50 | Dividend Yield | 0,04% |
| Market Cap | 3,57B | Enterprise Value | 6,10B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 763,92M | 753,27M | 684,98M | 739,03M | 664,45M |
| Net Income | 152,32M | 138,93M | -73,47M | 173,03M | 76,54M |
| EPS (Diluted) | 1,34 | 1,23 | -0,65 | 1,53 | 0,68 |
| Gross Profit | 117,85M | 260,36M | 231,23M | 220,41M | 209,47M |
| Operating Income | 230,37M | 213,32M | 188,46M | 181,42M | 168,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,70B | 4,25B | 4,25B | 4,26B | 4,26B |
| Total Liabilities | 3,11B | 2,69B | 2,70B | 2,51B | 2,58B |
| Shareholders' Equity | 1,51B | 1,49B | 1,48B | 1,68B | 1,62B |
| Total Debt | 2,81B | 2,44B | 2,45B | 2,26B | 2,30B |
| Cash & Equivalents | 274,99M | 38,28M | 167,82M | 12,34M | 13,26M |
| Current Assets | 511,09M | 393,26M | 529,55M | 523,30M | 465,89M |
| Current Liabilities | 92,73M | 313,25M | 305,42M | 441,42M | 335,10M |