Retour
Fourchette du Jour
93,54 €
95,08 €
Fourchette 52 Semaines
81,33 €
113,91 €
Volume
1 390 469
Moyenne 50J / 200J
97,39 €
/
92,12 €
Clôture Précédente
94,65 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 30,2 | 10,4 |
| P/B | 5,6 | 1,2 |
| ROE % | 17,6 | 12,5 |
| Net Margin % | 11,9 | 5,3 |
| Rev Growth 5Y % | 4,6 | 5,5 |
| D/E | 0,6 | 0,6 |
Objectif de Cours des Analystes
Hold
98,40 €
+4.8%
Low: 82,00 €
High: 110,00 €
P/E Prévisionnel
25,1
BPA Prévisionnel
3,77 €
Croissance BPA (est.)
+0,0%
CA Est.
6,1 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,70 €
4,64 € – 4,96 €
|
7,1 B | 1 |
| FY2029 |
4,54 €
4,48 € – 4,78 €
|
6,9 B | 1 |
| FY2028 |
4,32 €
4,23 € – 4,42 €
|
6,6 B | 2 |
Points Clés
Revenue grew 4,56% annually over 5 years — modest growth
Earnings grew 25,88% over the past year
ROE of 17,62% — decent returns on equity
Generating 1,09B in free cash flow
P/E of 30,18 — premium valuation
Cash machine — converts 148,34% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
4,56%
Revenue (1Y)1,57%
Earnings (1Y)25,88%
FCF Growth (3Y)16,37%
Qualité
Return on Equity
17,62%
ROIC13,02%
Net Margin11,88%
Op. Margin17,37%
Sécurité
Debt / Equity
0,55
Current Ratio1,07
Interest Coverage11,32
Valorisation
P/E Ratio
30,18
P/B Ratio5,56
EV/EBITDA22,30
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,57% | Revenue Growth (3Y) | 2,82% |
| Earnings Growth (1Y) | 25,88% | Earnings Growth (3Y) | -1,25% |
| Revenue Growth (5Y) | 4,56% | Earnings Growth (5Y) | -2,86% |
| Profitability | |||
| Revenue (TTM) | 6,20B | Net Income (TTM) | 736,80M |
| ROE | 17,62% | ROA | 8,27% |
| Gross Margin | 44,73% | Operating Margin | 17,37% |
| Net Margin | 11,88% | Free Cash Flow (TTM) | 1,09B |
| ROIC | 13,02% | FCF Growth (3Y) | 16,37% |
| Safety | |||
| Debt / Equity | 0,55 | Current Ratio | 1,07 |
| Interest Coverage | 11,32 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 30,18 | P/B Ratio | 5,56 |
| P/S Ratio | 3,58 | PEG Ratio | 1,02 |
| EV/EBITDA | 22,30 | Dividend Yield | 0,01% |
| Market Cap | 22,24B | Enterprise Value | 24,03B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,20B | 6,11B | 5,87B | 5,38B | 5,19B |
| Net Income | 736,80M | 585,30M | 755,60M | 413,90M | 827,50M |
| EPS (Diluted) | 3,02 | 2,37 | 3,05 | 1,68 | 3,32 |
| Gross Profit | 2,77B | 2,79B | 2,59B | 2,25B | 2,26B |
| Operating Income | 1,08B | 807,10M | 1,06B | 597,80M | 1,08B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,91B | 8,88B | 8,57B | 8,35B | 8,00B |
| Total Liabilities | 4,91B | 4,52B | 4,71B | 4,86B | 4,76B |
| Shareholders' Equity | 4,00B | 4,36B | 3,86B | 3,49B | 3,23B |
| Total Debt | 2,21B | 2,41B | 2,61B | 2,85B | 2,73B |
| Cash & Equivalents | 409,00M | 964,10M | 344,50M | 270,30M | 240,60M |
| Current Assets | 1,60B | 2,24B | 1,53B | 1,40B | 1,23B |
| Current Liabilities | 1,50B | 1,32B | 1,42B | 1,18B | 2,08B |