Terug
Dagbereik
€ 92,81
€ 95,31
52-Weeksbereik
€ 81,33
€ 113,91
Volume
1.841.714
50D / 200D Gem.
€ 97,39
/
€ 92,12
Vorige Slotkoers
€ 93,22
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (329 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 30,4 | 10,4 |
| P/B | 5,6 | 1,3 |
| ROE % | 17,6 | 12,3 |
| Net Margin % | 11,9 | 5,3 |
| Rev Growth 5Y % | 4,6 | 5,5 |
| D/E | 0,6 | 0,6 |
Koersdoel Analisten
Hold
€ 98,40
+3.9%
Low: € 82,00
High: € 110,00
Forward K/W
25,01
Forward WPA
€ 3,77
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,14B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,70
€ 4,64 – € 4,96
|
7,14B | 1 |
| FY2029 |
€ 4,54
€ 4,48 – € 4,78
|
6,87B | 1 |
| FY2028 |
€ 4,32
€ 4,23 – € 4,42
|
6,60B | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-01-30 | € 0,84 | € 0,86 | +2,9% |
| 2025-10-31 | € 0,74 | € 0,81 | +10,1% |
| 2025-08-01 | € 0,86 | € 0,94 | +9,7% |
| 2025-05-01 | € 0,90 | € 0,91 | +1,6% |
| 2025-01-31 | € 0,77 | € 0,77 | 0,0% |
| 2024-11-01 | € 0,68 | € 0,79 | +15,8% |
| 2024-08-02 | € 0,84 | € 0,93 | +10,7% |
| 2024-05-02 | € 0,87 | € 0,96 | +10,3% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,39%
Growth (3Y)
4,02%
Growth (5Y)
4,21%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 13, 2026 | Mar 02, 2026 | € 0,31 | 1,18% |
| Nov 14, 2025 | Dec 01, 2025 | € 0,30 | 1,40% |
| Aug 15, 2025 | Sep 02, 2025 | € 0,30 | 1,26% |
| May 15, 2025 | Jun 02, 2025 | € 0,30 | 1,22% |
| Feb 14, 2025 | Mar 03, 2025 | € 0,30 | 1,09% |
| Nov 15, 2024 | Dec 02, 2024 | € 0,28 | 1,04% |
| Aug 15, 2024 | Sep 03, 2024 | € 0,28 | 1,12% |
| May 14, 2024 | Jun 03, 2024 | € 0,28 | 1,04% |
| Feb 14, 2024 | Mar 01, 2024 | € 0,28 | 1,14% |
| Nov 14, 2023 | Dec 01, 2023 | € 0,27 | 1,19% |
| Aug 14, 2023 | Sep 01, 2023 | € 0,27 | 1,13% |
| May 12, 2023 | Jun 01, 2023 | € 0,27 | 1,10% |
| Feb 14, 2023 | Mar 01, 2023 | € 0,27 | 1,28% |
| Nov 14, 2022 | Dec 01, 2022 | € 0,26 | 1,41% |
| Aug 12, 2022 | Sep 01, 2022 | € 0,26 | 1,19% |
| May 13, 2022 | Jun 01, 2022 | € 0,26 | 1,05% |
| Feb 14, 2022 | Mar 01, 2022 | € 0,26 | 1,05% |
| Nov 12, 2021 | Dec 01, 2021 | € 0,25 | 1,12% |
| Aug 13, 2021 | Sep 01, 2021 | € 0,25 | 1,17% |
| May 13, 2021 | Jun 01, 2021 | € 0,25 | 1,11% |
Belangrijkste Punten
Revenue grew 4,56% annually over 5 years — modest growth
Earnings grew 25,88% over the past year
ROE of 17,62% — decent returns on equity
Generating 1,09B in free cash flow
P/E of 30,44 — premium valuation
Cash machine — converts 148,34% of earnings into free cash flow
Groei
Revenue Growth (5Y)
4,56%
Revenue (1Y)1,57%
Earnings (1Y)25,88%
FCF Growth (3Y)16,37%
Kwaliteit
Return on Equity
17,62%
ROIC13,02%
Net Margin11,88%
Op. Margin17,37%
Veiligheid
Debt / Equity
0,55
Current Ratio1,07
Interest Coverage11,32
Waardering
P/E Ratio
30,44
Forward P/E25,01
P/B Ratio5,60
EV/EBITDA22,48
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,57% | Revenue Growth (3Y) | 2,82% |
| Earnings Growth (1Y) | 25,88% | Earnings Growth (3Y) | -1,25% |
| Revenue Growth (5Y) | 4,56% | Earnings Growth (5Y) | -2,86% |
| Profitability | |||
| Revenue (TTM) | 6,20B | Net Income (TTM) | 736,80M |
| ROE | 17,62% | ROA | 8,27% |
| Gross Margin | 44,73% | Operating Margin | 17,37% |
| Net Margin | 11,88% | Free Cash Flow (TTM) | 1,09B |
| ROIC | 13,02% | FCF Growth (3Y) | 16,37% |
| Safety | |||
| Debt / Equity | 0,55 | Current Ratio | 1,07 |
| Interest Coverage | 11,32 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,39% |
| Dividend Growth (3Y) | 4,02% | Dividend Growth (5Y) | 4,21% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 30,44 | Forward P/E | 25,01 |
| P/B Ratio | 5,60 | P/S Ratio | 3,62 |
| PEG Ratio | 1,02 | Forward PEG | N/A |
| EV/EBITDA | 22,48 | Fwd EV/EBITDA | 19,40 |
| Forward P/S | 3,65 | Fwd Earnings Yield | 4,00% |
| FCF Yield | 4,87% | ||
| Market Cap | 22,43B | Enterprise Value | 24,23B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,20B | 6,11B | 5,87B | 5,38B | 5,19B |
| Net Income | 736,80M | 585,30M | 755,60M | 413,90M | 827,50M |
| EPS (Diluted) | 3,02 | 2,37 | 3,05 | 1,68 | 3,32 |
| Gross Profit | 2,77B | 2,79B | 2,59B | 2,25B | 2,26B |
| Operating Income | 1,08B | 807,10M | 1,06B | 597,80M | 1,08B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,91B | 8,88B | 8,57B | 8,35B | 8,00B |
| Total Liabilities | 4,91B | 4,52B | 4,71B | 4,86B | 4,76B |
| Shareholders' Equity | 4,00B | 4,36B | 3,86B | 3,49B | 3,23B |
| Total Debt | 2,21B | 2,41B | 2,61B | 2,85B | 2,73B |
| Cash & Equivalents | 409,00M | 964,10M | 344,50M | 270,30M | 240,60M |
| Current Assets | 1,60B | 2,24B | 1,53B | 1,40B | 1,23B |
| Current Liabilities | 1,50B | 1,32B | 1,42B | 1,18B | 2,08B |