Retour
Fourchette du Jour
98,60 €
100,00 €
Fourchette 52 Semaines
84,04 €
136,45 €
Volume
253 752
Moyenne 50J / 200J
104,73 €
/
109,09 €
Clôture Précédente
99,88 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 12,4 | 11,1 |
| P/B | 25,3 | 1,4 |
| ROE % | 544,2 | 10,7 |
| Net Margin % | 23,2 | 5,2 |
| Rev Growth 5Y % | 10,5 | 8,1 |
| D/E | 11,8 | 0,8 |
Objectif de Cours des Analystes
Hold
107,13 €
+8.2%
Low: 91,00 €
High: 126,00 €
P/E Prévisionnel
13,98
BPA Prévisionnel
7,15 €
Croissance BPA (est.)
+0,0%
CA Est.
1,61B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
10,57 €
10,23 € – 11,10 €
|
1,84B | 1 |
| FY2028 |
8,07 €
6,89 € – 9,22 €
|
1,70B | 3 |
| FY2027 |
7,71 €
7,23 € – 8,60 €
|
1,66B | 9 |
No quarterly estimates available
Dividend History
Yield
0,01%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Points Clés
Revenue grew 10,54% annually over 5 years — strong growth
Earnings grew 23,45% over the past year
ROE of 544,21% indicates high profitability
Net margin of 23,17% shows strong profitability
Debt/Equity of 11,76 — high leverage
Generating 124,65M in free cash flow
Croissance
Revenue Growth (5Y)
10,54%
Revenue (1Y)0,75%
Earnings (1Y)23,45%
FCF Growth (3Y)-16,38%
Qualité
Return on Equity
544,21%
ROIC14,70%
Net Margin23,17%
Op. Margin28,38%
Sécurité
Debt / Equity
11,76
Current Ratio0,87
Interest Coverage4,97
Valorisation
P/E Ratio
12,38
Forward P/EN/A
P/B Ratio25,28
EV/EBITDA14,71
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,75% | Revenue Growth (3Y) | 1,69% |
| Earnings Growth (1Y) | 23,45% | Earnings Growth (3Y) | 19,63% |
| Revenue Growth (5Y) | 10,54% | Earnings Growth (5Y) | 6,37% |
| Profitability | |||
| Revenue (TTM) | 1,60B | Net Income (TTM) | 369,95M |
| ROE | 544,21% | ROA | 12,68% |
| Gross Margin | 61,41% | Operating Margin | 28,38% |
| Net Margin | 23,17% | Free Cash Flow (TTM) | 124,65M |
| ROIC | 14,70% | FCF Growth (3Y) | -16,38% |
| Safety | |||
| Debt / Equity | 11,76 | Current Ratio | 0,87 |
| Interest Coverage | 4,97 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 12,38 | Forward P/E | N/A |
| P/B Ratio | 25,28 | P/S Ratio | 2,87 |
| PEG Ratio | 0,42 | Forward PEG | N/A |
| EV/EBITDA | 14,71 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 2,72% | ||
| Market Cap | 4,58B | Enterprise Value | 6,67B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,60B | 1,58B | 1,54B | 1,40B | 1,07B |
| Net Income | 369,95M | 299,67M | 258,51M | 332,15M | 288,96M |
| EPS (Diluted) | 7,96 | 6,20 | 5,07 | 5,99 | 5,15 |
| Gross Profit | 980,59M | 744,17M | 690,28M | 700,05M | 599,60M |
| Operating Income | 453,10M | 463,77M | 375,03M | 478,60M | 428,93M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,92B | 2,53B | 2,39B | 2,10B | 1,93B |
| Total Liabilities | 2,74B | 2,58B | 2,36B | 1,95B | 1,67B |
| Shareholders' Equity | 181,23M | -45,27M | 35,60M | 154,66M | 265,88M |
| Total Debt | 2,13B | 1,89B | 1,68B | 1,29B | 1,11B |
| Cash & Equivalents | 45,00M | 40,18M | 26,75M | 41,57M | 511,61M |
| Current Assets | 406,00M | 339,09M | 296,53M | 347,92M | 761,66M |
| Current Liabilities | 467,29M | 462,72M | 942,69M | 435,90M | 570,30M |