Terug
Dagbereik
€ 97,94
€ 101,27
52-Weeksbereik
€ 84,04
€ 136,45
Volume
450.067
50D / 200D Gem.
€ 104,73
/
€ 109,09
Vorige Slotkoers
€ 99,00
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 12,4 | 11,1 |
| P/B | 25,4 | 1,4 |
| ROE % | 544,2 | 10,7 |
| Net Margin % | 23,2 | 5,2 |
| Rev Growth 5Y % | 10,5 | 8,1 |
| D/E | 11,8 | 0,8 |
Koersdoel Analisten
Hold
€ 107,13
+7.8%
Low: € 91,00
High: € 126,00
Forward K/W
13,91
Forward WPA
€ 7,15
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,61B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 10,57
€ 10,23 – € 11,10
|
1,84B | 1 |
| FY2028 |
€ 8,07
€ 6,89 – € 9,22
|
1,70B | 3 |
| FY2027 |
€ 7,71
€ 7,23 – € 8,60
|
1,66B | 9 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | € 1,54 | € 1,60 | +3,9% |
| 2025-11-05 | € 2,18 | € 2,10 | -3,7% |
| 2025-08-06 | € 1,90 | € 1,92 | +1,1% |
| 2025-05-08 | € 1,38 | € 1,34 | -2,9% |
| 2025-02-20 | € 1,45 | € 1,55 | +6,9% |
| 2024-11-04 | € 1,92 | € 2,23 | +16,1% |
| 2024-08-08 | € 1,86 | € 1,84 | -1,1% |
| 2024-05-08 | € 1,15 | € 1,28 | +11,3% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,14%
Growth (3Y)
-1,01%
Growth (5Y)
38,58%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Apr 01, 2026 | Apr 15, 2026 | € 0,29 | 1,16% |
| Jan 02, 2026 | Jan 15, 2026 | € 0,29 | 1,20% |
| Oct 01, 2025 | Oct 16, 2025 | € 0,29 | 1,09% |
| Jul 01, 2025 | Jul 16, 2025 | € 0,29 | 0,88% |
| Apr 01, 2025 | Apr 16, 2025 | € 0,29 | 0,87% |
| Jan 02, 2025 | Jan 16, 2025 | € 0,29 | 0,81% |
| Oct 01, 2024 | Oct 16, 2024 | € 0,29 | 0,89% |
| Jul 01, 2024 | Jul 16, 2024 | € 0,29 | 0,97% |
| Apr 01, 2024 | Apr 17, 2024 | € 0,29 | 0,93% |
| Dec 29, 2023 | Jan 17, 2024 | € 0,29 | 1,02% |
| Sep 29, 2023 | Oct 17, 2023 | € 0,29 | 0,90% |
| Jul 03, 2023 | Jul 19, 2023 | € 0,29 | 0,90% |
| Mar 31, 2023 | Apr 18, 2023 | € 0,29 | 0,85% |
| Dec 30, 2022 | Jan 17, 2023 | € 0,24 | 0,84% |
| Sep 30, 2022 | Oct 14, 2022 | € 0,24 | 0,87% |
| Jun 30, 2022 | Jul 14, 2022 | € 0,24 | 0,84% |
| Mar 31, 2022 | Apr 15, 2022 | € 0,24 | 0,65% |
| Jan 03, 2022 | Jan 18, 2022 | € 0,24 | 0,45% |
| Sep 30, 2021 | Oct 15, 2021 | € 0,23 | 0,36% |
| Jun 30, 2021 | Jul 16, 2021 | € 0,23 | 0,19% |
Belangrijkste Punten
Revenue grew 10,54% annually over 5 years — strong growth
Earnings grew 23,45% over the past year
ROE of 544,21% indicates high profitability
Net margin of 23,17% shows strong profitability
Debt/Equity of 11,76 — high leverage
Generating 124,65M in free cash flow
Groei
Revenue Growth (5Y)
10,54%
Revenue (1Y)0,75%
Earnings (1Y)23,45%
FCF Growth (3Y)-16,38%
Kwaliteit
Return on Equity
544,21%
ROIC14,70%
Net Margin23,17%
Op. Margin28,38%
Veiligheid
Debt / Equity
11,76
Current Ratio0,87
Interest Coverage4,97
Waardering
P/E Ratio
12,43
Forward P/E13,91
P/B Ratio25,37
EV/EBITDA14,75
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,75% | Revenue Growth (3Y) | 1,69% |
| Earnings Growth (1Y) | 23,45% | Earnings Growth (3Y) | 19,63% |
| Revenue Growth (5Y) | 10,54% | Earnings Growth (5Y) | 6,37% |
| Profitability | |||
| Revenue (TTM) | 1,60B | Net Income (TTM) | 369,95M |
| ROE | 544,21% | ROA | 12,68% |
| Gross Margin | 61,41% | Operating Margin | 28,38% |
| Net Margin | 23,17% | Free Cash Flow (TTM) | 124,65M |
| ROIC | 14,70% | FCF Growth (3Y) | -16,38% |
| Safety | |||
| Debt / Equity | 11,76 | Current Ratio | 0,87 |
| Interest Coverage | 4,97 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,14% |
| Dividend Growth (3Y) | -1,01% | Dividend Growth (5Y) | 38,58% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 12,43 | Forward P/E | 13,91 |
| P/B Ratio | 25,37 | P/S Ratio | 2,88 |
| PEG Ratio | 0,42 | Forward PEG | N/A |
| EV/EBITDA | 14,75 | Fwd EV/EBITDA | 11,03 |
| Forward P/S | 2,85 | Fwd Earnings Yield | 7,19% |
| FCF Yield | 2,71% | ||
| Market Cap | 4,60B | Enterprise Value | 6,68B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,60B | 1,58B | 1,54B | 1,40B | 1,07B |
| Net Income | 369,95M | 299,67M | 258,51M | 332,15M | 288,96M |
| EPS (Diluted) | 7,96 | 6,20 | 5,07 | 5,99 | 5,15 |
| Gross Profit | 980,59M | 744,17M | 690,28M | 700,05M | 599,60M |
| Operating Income | 453,10M | 463,77M | 375,03M | 478,60M | 428,93M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,92B | 2,53B | 2,39B | 2,10B | 1,93B |
| Total Liabilities | 2,74B | 2,58B | 2,36B | 1,95B | 1,67B |
| Shareholders' Equity | 181,23M | -45,27M | 35,60M | 154,66M | 265,88M |
| Total Debt | 2,13B | 1,89B | 1,68B | 1,29B | 1,11B |
| Cash & Equivalents | 45,00M | 40,18M | 26,75M | 41,57M | 511,61M |
| Current Assets | 406,00M | 339,09M | 296,53M | 347,92M | 761,66M |
| Current Liabilities | 467,29M | 462,72M | 942,69M | 435,90M | 570,30M |