Retour
Fourchette du Jour
70,46 €
74,31 €
Fourchette 52 Semaines
35,21 €
82,43 €
Volume
100 679
Moyenne 50J / 200J
74,57 €
/
63,70 €
Clôture Précédente
71,99 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Communication Services (238 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 122,2 | 5,8 |
| P/B | — | 1,3 |
| ROE % | — | 9,3 |
| Net Margin % | 0,4 | 6,4 |
| Rev Growth 5Y % | 7,2 | 5,1 |
| D/E | — | 0,7 |
Objectif de Cours des Analystes
Hold
97,50 €
+31.7%
Low: 95,00 €
High: 100,00 €
P/E Prévisionnel
21,88
BPA Prévisionnel
3,29 €
Croissance BPA (est.)
+0,0%
CA Est.
3,68B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
9,05 €
8,97 € – 9,13 €
|
4,53B | 1 |
| FY2029 |
8,11 €
8,04 € – 8,18 €
|
4,35B | 1 |
| FY2028 |
6,57 €
6,51 € – 6,63 €
|
4,15B | 1 |
No quarterly estimates available
Dividend History
Yield
0,00%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Points Clés
Revenue grew 7,21% annually over 5 years — modest growth
Earnings declined -91,39% over the past year
Generating 144,95M in free cash flow
P/E of 122,15 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,83%
Cash machine — converts 969,46% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
7,21%
Revenue (1Y)3,38%
Earnings (1Y)-91,39%
FCF Growth (3Y)178,19%
Qualité
Return on Equity
N/A
ROIC15,10%
Net Margin0,44%
Op. Margin6,65%
Sécurité
Debt / Equity
N/A
Current Ratio0,66
Interest Coverage1,96
Valorisation
P/E Ratio
122,15
Forward P/EN/A
P/B RatioN/A
EV/EBITDA14,58
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,38% | Revenue Growth (3Y) | 5,12% |
| Earnings Growth (1Y) | -91,39% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 7,21% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,40B | Net Income (TTM) | 14,95M |
| ROE | N/A | ROA | 0,76% |
| Gross Margin | 47,53% | Operating Margin | 6,65% |
| Net Margin | 0,44% | Free Cash Flow (TTM) | 144,95M |
| ROIC | 15,10% | FCF Growth (3Y) | 178,19% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,66 |
| Interest Coverage | 1,96 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 122,15 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0,54 |
| PEG Ratio | -0,89 | Forward PEG | N/A |
| EV/EBITDA | 14,58 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 7,94% | ||
| Market Cap | 1,83B | Enterprise Value | 3,30B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,40B | 3,29B | 3,08B | 2,89B | 2,58B |
| Net Income | 14,95M | 173,68M | -185,98M | -54,33M | -85,23M |
| EPS (Diluted) | 0,58 | 6,43 | -7,08 | -2,08 | -3,28 |
| Gross Profit | 1,62B | 1,60B | 1,44B | 1,39B | 1,28B |
| Operating Income | 226,27M | 247,35M | 57,31M | 47,30M | 123,51M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,97B | 1,89B | 1,85B | 2,17B | 2,18B |
| Total Liabilities | 2,53B | 2,41B | 2,47B | 2,53B | 2,56B |
| Shareholders' Equity | -583,49M | -550,15M | -623,15M | -494,92M | -449,37M |
| Total Debt | 1,71B | 1,72B | 1,76B | 1,79B | 1,89B |
| Cash & Equivalents | 233,98M | 203,78M | 130,31M | 277,05M | 183,02M |
| Current Assets | 502,61M | 457,98M | 441,03M | 626,32M | 528,50M |
| Current Liabilities | 758,66M | 663,96M | 645,33M | 692,54M | 638,17M |