Terug
Dagbereik
€ 70,46
€ 74,31
52-Weeksbereik
€ 35,21
€ 82,43
Volume
100.679
50D / 200D Gem.
€ 74,57
/
€ 63,70
Vorige Slotkoers
€ 71,99
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 122,2 | 5,7 |
| P/B | — | 1,3 |
| ROE % | — | 9,4 |
| Net Margin % | 0,4 | 6,5 |
| Rev Growth 5Y % | 7,2 | 5,1 |
| D/E | — | 0,7 |
Koersdoel Analisten
Hold
€ 97,50
+31.7%
Low: € 95,00
High: € 100,00
Forward K/W
21,9
Forward WPA
€ 3,29
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 9,05
€ 8,97 – € 9,13
|
4,5 B | 1 |
| FY2029 |
€ 8,11
€ 8,04 – € 8,18
|
4,4 B | 1 |
| FY2028 |
€ 6,57
€ 6,51 – € 6,63
|
4,2 B | 1 |
Belangrijkste Punten
Revenue grew 7,21% annually over 5 years — modest growth
Earnings declined -91,39% over the past year
Generating 144,95M in free cash flow
P/E of 122,15 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,83%
Cash machine — converts 969,46% of earnings into free cash flow
Groei
Revenue Growth (5Y)
7,21%
Revenue (1Y)3,38%
Earnings (1Y)-91,39%
FCF Growth (3Y)178,19%
Kwaliteit
Return on Equity
N/A
ROIC15,10%
Net Margin0,44%
Op. Margin6,65%
Veiligheid
Debt / Equity
N/A
Current Ratio0,66
Interest Coverage1,96
Waardering
P/E Ratio
122,15
P/B RatioN/A
EV/EBITDA14,58
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,38% | Revenue Growth (3Y) | 5,12% |
| Earnings Growth (1Y) | -91,39% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 7,21% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,40B | Net Income (TTM) | 14,95M |
| ROE | N/A | ROA | 0,76% |
| Gross Margin | 47,53% | Operating Margin | 6,65% |
| Net Margin | 0,44% | Free Cash Flow (TTM) | 144,95M |
| ROIC | 15,10% | FCF Growth (3Y) | 178,19% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,66 |
| Interest Coverage | 1,96 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 122,15 | P/B Ratio | N/A |
| P/S Ratio | 0,54 | PEG Ratio | -0,89 |
| EV/EBITDA | 14,58 | Dividend Yield | 0,00% |
| Market Cap | 1,83B | Enterprise Value | 3,30B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,40B | 3,29B | 3,08B | 2,89B | 2,58B |
| Net Income | 14,95M | 173,68M | -185,98M | -54,33M | -85,23M |
| EPS (Diluted) | 0,58 | 6,43 | -7,08 | -2,08 | -3,28 |
| Gross Profit | 1,62B | 1,60B | 1,44B | 1,39B | 1,28B |
| Operating Income | 226,27M | 247,35M | 57,31M | 47,30M | 123,51M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,97B | 1,89B | 1,85B | 2,17B | 2,18B |
| Total Liabilities | 2,53B | 2,41B | 2,47B | 2,53B | 2,56B |
| Shareholders' Equity | -583,49M | -550,15M | -623,15M | -494,92M | -449,37M |
| Total Debt | 1,71B | 1,72B | 1,76B | 1,79B | 1,89B |
| Cash & Equivalents | 233,98M | 203,78M | 130,31M | 277,05M | 183,02M |
| Current Assets | 502,61M | 457,98M | 441,03M | 626,32M | 528,50M |
| Current Liabilities | 758,66M | 663,96M | 645,33M | 692,54M | 638,17M |