Skip to main content
رجوع
CTOS logo

Custom Truck One Source, Inc.

جودة البيانات: 100%
CTOS
NYSE Industrials Rental & Leasing Services
KWD 6.48
▲ KWD 0.17 (2.69%)
القيمة السوقية: 1.47B
نطاق اليوم
KWD 6.22 KWD 6.51
نطاق 52 أسبوعًا
KWD 3.18 KWD 7.75
حجم التداول
625,836
متوسط 50 يوم / 200 يوم
KWD 6.63 / KWD 6.01
الإغلاق السابق
KWD 6.31

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (892 نظير)

المقياس السهم وسيط القطاع
P/E -47.3 14.4
P/B 1.8 1.9
ROE % -3.7 11.4
Net Margin % -1.6 6.5
Rev Growth 5Y % 13.6 8.4
D/E 3.0 0.6

السعر المستهدف للمحللين

Hold
KWD 7.250 +11.9%
Low: KWD 6.500 High: KWD 8.000
مكرر الربحية المستقبلي
140.5
ربحية السهم المستقبلية
KWD 0.045
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
2 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 0.182
KWD 0.173 – KWD 0.187
2.2 B 1
FY2027 KWD 0.141
KWD 0.042 – KWD 0.240
2.1 B 4
FY2026 KWD 0.045
-KWD 0.015 – KWD 0.150
2 B 3

النقاط الرئيسية

Revenue grew 13.60% annually over 5 years — strong growth
Debt/Equity of 2.99 — high leverage
Negative free cash flow of -107.59M
Revenue growth is decelerating — 1Y growth trails 5Y average by 5.74%
ROIC of 3.29% — low return on invested capital
Interest coverage of 0.90× — tight debt servicing

النمو

Revenue Growth (5Y)
13.60%
Revenue (1Y)7.86%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

الجودة

Return on Equity
-3.72%
ROIC3.29%
Net Margin-1.60%
Op. Margin7.28%

الأمان

Debt / Equity
2.99
Current Ratio1.33
Interest Coverage0.90

التقييم

P/E Ratio
-47.29
P/B Ratio1.82
EV/EBITDA27.40
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 7.86% Revenue Growth (3Y) 2.09%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 13.60% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.94B Net Income (TTM) -31.05M
ROE -3.72% ROA -0.83%
Gross Margin 18.90% Operating Margin 7.28%
Net Margin -1.60% Free Cash Flow (TTM) -107.59M
ROIC 3.29% FCF Growth (3Y) N/A
Safety
Debt / Equity 2.99 Current Ratio 1.33
Interest Coverage 0.90 Dividend Yield 0.00%
Valuation
P/E Ratio -47.29 P/B Ratio 1.82
P/S Ratio 0.76 PEG Ratio -2.52
EV/EBITDA 27.40 Dividend Yield 0.00%
Market Cap 1.47B Enterprise Value 3.88B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.94B 1.80B 1.87B 1.57B 1.17B
Net Income -31.05M -28.66M 50.71M 38.91M -181.50M
EPS (Diluted) -0.14 -0.12 0.21 0.16 -0.75
Gross Profit 367.36M 343.43M 410.09M 340.39M 165.65M
Operating Income 141.58M 120.78M 185.09M 129.53M 9.86M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.74B 3.50B 3.37B 2.94B 2.68B
Total Liabilities 2.93B 2.64B 2.45B 2.05B 1.83B
Shareholders' Equity 809.10M 861.31M 917.20M 888.44M 858.51M
Total Debt 2.42B 2.43B 2.20B 1.83B 1.60B
Cash & Equivalents 6.27M 3.81M 10.31M 14.36M 35.90M
Current Assets 1.16B 1.30B 1.27B 868.25M 656.70M
Current Liabilities 873.33M 1.00B 897.39M 634.88M 440.58M