Terug
Dagbereik
€ 6,22
€ 6,51
52-Weeksbereik
€ 3,18
€ 7,75
Volume
625.836
50D / 200D Gem.
€ 6,63
/
€ 6,01
Vorige Slotkoers
€ 6,31
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (893 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -47,3 | 14,4 |
| P/B | 1,8 | 1,9 |
| ROE % | -3,7 | 11,4 |
| Net Margin % | -1,6 | 6,5 |
| Rev Growth 5Y % | 13,6 | 8,4 |
| D/E | 3,0 | 0,6 |
Koersdoel Analisten
Hold
€ 7,25
+11.9%
Low: € 6,50
High: € 8,00
Forward K/W
140,5
Forward WPA
€ 0,04
WPA Groei (sch.)
+0,0%
Omzet Sch.
2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,18
€ 0,17 – € 0,19
|
2,2 B | 1 |
| FY2027 |
€ 0,14
€ 0,04 – € 0,24
|
2,1 B | 4 |
| FY2026 |
€ 0,04
-€ 0,02 – € 0,15
|
2 B | 3 |
Belangrijkste Punten
Revenue grew 13,60% annually over 5 years — strong growth
Debt/Equity of 2,99 — high leverage
Negative free cash flow of -107,59M
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,74%
ROIC of 3,29% — low return on invested capital
Interest coverage of 0,90× — tight debt servicing
Groei
Revenue Growth (5Y)
13,60%
Revenue (1Y)7,86%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-3,72%
ROIC3,29%
Net Margin-1,60%
Op. Margin7,28%
Veiligheid
Debt / Equity
2,99
Current Ratio1,33
Interest Coverage0,90
Waardering
P/E Ratio
-47,29
P/B Ratio1,82
EV/EBITDA27,40
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,86% | Revenue Growth (3Y) | 2,09% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 13,60% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,94B | Net Income (TTM) | -31,05M |
| ROE | -3,72% | ROA | -0,83% |
| Gross Margin | 18,90% | Operating Margin | 7,28% |
| Net Margin | -1,60% | Free Cash Flow (TTM) | -107,59M |
| ROIC | 3,29% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,99 | Current Ratio | 1,33 |
| Interest Coverage | 0,90 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -47,29 | P/B Ratio | 1,82 |
| P/S Ratio | 0,76 | PEG Ratio | -2,52 |
| EV/EBITDA | 27,40 | Dividend Yield | 0,00% |
| Market Cap | 1,47B | Enterprise Value | 3,88B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,94B | 1,80B | 1,87B | 1,57B | 1,17B |
| Net Income | -31,05M | -28,66M | 50,71M | 38,91M | -181,50M |
| EPS (Diluted) | -0,14 | -0,12 | 0,21 | 0,16 | -0,75 |
| Gross Profit | 367,36M | 343,43M | 410,09M | 340,39M | 165,65M |
| Operating Income | 141,58M | 120,78M | 185,09M | 129,53M | 9,86M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,74B | 3,50B | 3,37B | 2,94B | 2,68B |
| Total Liabilities | 2,93B | 2,64B | 2,45B | 2,05B | 1,83B |
| Shareholders' Equity | 809,10M | 861,31M | 917,20M | 888,44M | 858,51M |
| Total Debt | 2,42B | 2,43B | 2,20B | 1,83B | 1,60B |
| Cash & Equivalents | 6,27M | 3,81M | 10,31M | 14,36M | 35,90M |
| Current Assets | 1,16B | 1,30B | 1,27B | 868,25M | 656,70M |
| Current Liabilities | 873,33M | 1,00B | 897,39M | 634,88M | 440,58M |