Datavault AI Inc.
Qualité des données : 100%
DVLT
NASDAQ
Services
Business Services
0,68 €
▲
0,02 €
(3,03%)
Cap. Boursière: 416,44 M
Prix
0,68 €
Cap. Boursière
416,44 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—
Quick Summary
Points Clés
Revenue grew 56,35% annually over 5 years — strong growth
Negative free cash flow of -23,99 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 1305,47%
Capital efficient — spends only 0,97% of revenue on capex
Croissance
Revenue Growth (5Y)
56,35%
Au-dessus de la moyenne du secteur (4,21%)
Revenue (1Y)1361,82%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
-91,02%
En dessous de la moyenne du secteur (-15,97%)
ROIC-22,60%
Net Margin-202,09%
Op. Margin-83,08%
Sécurité
Debt / Equity
N/A
Current Ratio0,68
Interest Coverage-1,63
Valorisation
PE (TTM)
-5,27
En dessous de la moyenne du secteur (-1,19)
P/B Ratio4,18
EV/EBITDAN/A
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Services (515 pairs)
Comparaison Sectorielle
vs médiane du secteur Services (515 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -5,3 | -1,2 |
| P/B | 4,2 | 1,4 |
| ROE % | -91,0 | -16,0 |
| Net Margin % | -202,1 | -19,4 |
| Rev Growth 5Y % | 56,4 | 4,2 |
| D/E | — | 0,4 |
Objectif de Cours des Analystes
1 analyste
Strong Buy
Actuel
0,68 €
Objectif
3,00 €
3,00 €
3,00 €
3,00 €
Prévisions
BPA Prévisionnel
-0,02 €
CA Est.
250,00 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2027 |
-0,02 €
-0,02 € – -0,02 €
|
250,00 M | 1 |
| FY2026 |
-0,09 €
-0,09 € – -0,09 €
|
200,00 M | 1 |
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| 2026 Q2 |
-0,02 €
-0,02 € – -0,02 €
|
45,00 M | 1 |
| 2026 Q1 |
-0,08 €
-0,08 € – -0,08 €
|
20,00 M | 1 |
Surprises de Résultats
Derniers 4 trimestres
| Trimestre | BPA Est. | BPA Réel | Surprise |
|---|---|---|---|
| Q42025 | -0,09 € | 0,53 € | +688,9% |
| Q32025 | -0,07 € | -0,15 € | -115,9% |
| Q22025 | -0,14 € | -0,65 € | -366,9% |
| Q12025 | N/A | -0,18 € | — |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1361,82% | Revenue Growth (3Y) | 333,19% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 56,35% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 39,09 M | Net Income (TTM) | -78,99 M |
| ROE | -91,02% | ROA | -60,92% |
| Gross Margin | 77,77% | Operating Margin | -83,08% |
| Net Margin | -202,09% | Free Cash Flow (TTM) | -23,99 M |
| ROIC | -22,60% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,68 |
| Interest Coverage | -1,63 | Asset Turnover | 0,30 |
| Working Capital | -7,64 M | Tangible Book Value | -17,18 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -5,27 | Forward P/E | N/A |
| P/B Ratio | 4,18 | P/S Ratio | 10,65 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 1,67 | Fwd Earnings Yield | N/A |
| FCF Yield | -5,76% | ||
| Market Cap | 416,44 M | Enterprise Value | 414,76 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,52 | Revenue / Share | 0,06 |
| FCF / Share | -0,04 | OCF / Share | -0,04 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0,97% | FCF Conversion | 30,37% |
| SBC-Adj. FCF | -28,93 M | Growth Momentum | 1305,47 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 39,09 M | 2,67 M | 2,08 M | 3,37 M | 6,54 M |
| Net Income | -78,99 M | -51,41 M | -18,72 M | -16,15 M | -11,82 M |
| EPS (Diluted) | -0,52 | -16,14 | -3,18 | -82,89 | -1,05 |
| Gross Profit | 30,40 M | 376 000,0 | -3,46 M | 395 000,0 | 1,86 M |
| Operating Income | -32,48 M | -21,14 M | -21,46 M | -18,04 M | -11,51 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 16,50 M | 7,82 M | 7,46 M | 7,14 M | 5,24 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 10,34 M | 70 000,0 | 98 000,0 | 122 000,0 | 79 000,0 |
| Interest Expense | 19,98 M | 1,27 M | 932 000,0 | 898 000,0 | 9 000,0 |
| Income Tax | 5 000,0 | 0,0 | 4 000,0 | 2 000,0 | 2 000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 274,70 M | 100,63 M | 4,82 M | 11,45 M | 19,39 M |
| Total Liabilities | 36,73 M | 14,90 M | 9,73 M | 13,45 M | 3,01 M |
| Shareholders' Equity | 237,97 M | 85,73 M | -5,16 M | -2,00 M | 16,38 M |
| Total Debt | — | — | — | — | 668 000,0 |
| Cash & Equivalents | 2,00 M | 3,33 M | 411 000,0 | 2,90 M | 13,11 M |
| Current Assets | 142,87 M | 6,44 M | 4,08 M | 11,13 M | 19,19 M |
| Current Liabilities | 26,88 M | 4,11 M | 3,64 M | 3,67 M | 2,97 M |
{"event":"ticker_viewed","properties":{"ticker":"DVLT","listing_kind":"stock","pathname":"/stocks/dvlt","exchange":"NASDAQ","country":"US"}}