Skip to main content
Terug
Watch Compare

Datavault AI Inc.

Datakwaliteit: 100%
DVLT
NASDAQ Services Business Services
€ 0,69
▲ € 0,01 (1,80%)
Marktkapitalisatie: 416,44 M
Prijs
€ 0,68
Marktkapitalisatie
416,44 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—

Quick Summary

Belangrijkste Punten

Revenue grew 56,35% annually over 5 years — strong growth
Negative free cash flow of -23,99 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 1305,47%
Capital efficient — spends only 0,97% of revenue on capex

Groei

Revenue Growth (5Y)
56,35%
Boven sectorgemiddelde (3,76%)
Revenue (1Y)1361,82%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
-91,02%
Onder sectorgemiddelde (-15,99%)
ROIC-22,60%
Net Margin-202,09%
Op. Margin-83,08%

Veiligheid

Debt / Equity
N/A
Current Ratio0,68
Interest Coverage-1,63

Waardering

PE (TTM)
-5,27
Onder sectorgemiddelde (-1,19)
P/B Ratio4,18
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Services sector mediaan (515 peers)
Metriek Aandeel Sector Mediaan
P/E -5,3 -1,2
P/B 4,2 1,4
ROE % -91,0 -16,0
Net Margin % -202,1 -19,4
Rev Growth 5Y % 56,4 3,8
D/E — 0,4

Koersdoel Analisten

1 analist
Strong Buy
Huidig
€ 0,69
+334.7%
Koersdoel
€ 3,00
€ 3,00
€ 3,00
€ 3,00
Vooruitzicht
Forward WPA -€ 0,02
Omzet Sch. 250,00 M

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2027 -€ 0,02
-€ 0,02 – -€ 0,02
 250,00 M 1
FY2026 -€ 0,09
-€ 0,09 – -€ 0,09
 200,00 M 1

Winstverassingen

Laatste 4 kwartalen
Kwartaal Geschat WPA Werkelijk WPA Verrassing
Q42025 -€ 0,09 € 0,53 +688,9%
Q32025 -€ 0,07 -€ 0,15 -115,9%
Q22025 -€ 0,14 -€ 0,65 -366,9%
Q12025 N/A -€ 0,18 —

All Fundamental Metrics
Growth
Revenue Growth (1Y) 1361,82% Revenue Growth (3Y) 333,19%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 56,35% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 39,09 M Net Income (TTM) -78,99 M
ROE -91,02% ROA -60,92%
Gross Margin 77,77% Operating Margin -83,08%
Net Margin -202,09% Free Cash Flow (TTM) -23,99 M
ROIC -22,60% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0,68
Interest Coverage -1,63 Asset Turnover 0,30
Working Capital -7,64 M Tangible Book Value -17,18 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -5,27 Forward P/E N/A
P/B Ratio 4,18 P/S Ratio 10,65
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 1,67 Fwd Earnings Yield N/A
FCF Yield -5,76%
Market Cap 416,44 M Enterprise Value 414,76 M
Per Share
EPS (Diluted TTM) -0,52 Revenue / Share 0,06
FCF / Share -0,04 OCF / Share -0,04
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0,97% FCF Conversion 30,37%
SBC-Adj. FCF -28,93 M Growth Momentum 1305,47

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 39,09 M 2,67 M 2,08 M 3,37 M 6,54 M
Net Income -78,99 M -51,41 M -18,72 M -16,15 M -11,82 M
EPS (Diluted) -0,52 -16,14 -3,18 -82,89 -1,05
Gross Profit 30,40 M 376.000,0 -3,46 M 395.000,0 1,86 M
Operating Income -32,48 M -21,14 M -21,46 M -18,04 M -11,51 M
EBITDA — — — — —
R&D Expenses 16,50 M 7,82 M 7,46 M 7,14 M 5,24 M
SG&A Expenses — — — — —
D&A 10,34 M 70.000,0 98.000,0 122.000,0 79.000,0
Interest Expense 19,98 M 1,27 M 932.000,0 898.000,0 9.000,0
Income Tax 5.000,0 0,0 4.000,0 2.000,0 2.000,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 274,70 M 100,63 M 4,82 M 11,45 M 19,39 M
Total Liabilities 36,73 M 14,90 M 9,73 M 13,45 M 3,01 M
Shareholders' Equity 237,97 M 85,73 M -5,16 M -2,00 M 16,38 M
Total Debt — — — — 668.000,0
Cash & Equivalents 2,00 M 3,33 M 411.000,0 2,90 M 13,11 M
Current Assets 142,87 M 6,44 M 4,08 M 11,13 M 19,19 M
Current Liabilities 26,88 M 4,11 M 3,64 M 3,67 M 2,97 M