Retour
36
Fourchette du Jour
88,05 €
90,48 €
Fourchette 52 Semaines
58,71 €
101,15 €
Volume
5 620 236
Moyenne 50J / 200J
89,92 €
/
87,19 €
Clôture Précédente
89,85 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 19,8 | 11,2 |
| P/B | 8,7 | 1,4 |
| ROE % | 41,6 | 10,7 |
| Net Margin % | 18,3 | 5,1 |
| Rev Growth 5Y % | 1,6 | 8,3 |
| D/E | 1,6 | 0,8 |
Objectif de Cours des Analystes
Hold
99,13 €
+11.3%
Low: 65,00 €
High: 122,00 €
P/E Prévisionnel
14,8
BPA Prévisionnel
6,05 €
Croissance BPA (est.)
+0,0%
CA Est.
12 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
8,77 €
8,23 € – 9,17 €
|
14 B | 4 |
| FY2029 |
7,99 €
7,50 € – 8,37 €
|
14 B | 4 |
| FY2028 |
7,27 €
6,45 € – 8,38 €
|
13 B | 11 |
Points Clés
Revenue grew 1,59% annually over 5 years — modest growth
ROE of 41,56% indicates high profitability
Net margin of 18,30% shows strong profitability
Generating 1,66B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,36%
Cash machine — converts 81,78% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
1,59%
Revenue (1Y)7,95%
Earnings (1Y)2,84%
FCF Growth (3Y)-8,18%
Qualité
Return on Equity
41,56%
ROIC14,24%
Net Margin18,30%
Op. Margin20,51%
Sécurité
Debt / Equity
1,60
Current Ratio1,10
Interest Coverage9,26
Valorisation
P/E Ratio
19,83
P/B Ratio8,73
EV/EBITDA20,11
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,95% | Revenue Growth (3Y) | 4,77% |
| Earnings Growth (1Y) | 2,84% | Earnings Growth (3Y) | -14,33% |
| Revenue Growth (5Y) | 1,59% | Earnings Growth (5Y) | -37,84% |
| Profitability | |||
| Revenue (TTM) | 11,10B | Net Income (TTM) | 2,03B |
| ROE | 41,56% | ROA | 11,53% |
| Gross Margin | 71,45% | Operating Margin | 20,51% |
| Net Margin | 18,30% | Free Cash Flow (TTM) | 1,66B |
| ROIC | 14,24% | FCF Growth (3Y) | -8,18% |
| Safety | |||
| Debt / Equity | 1,60 | Current Ratio | 1,10 |
| Interest Coverage | 9,26 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 19,83 | P/B Ratio | 8,73 |
| P/S Ratio | 3,63 | PEG Ratio | 1,67 |
| EV/EBITDA | 20,11 | Dividend Yield | 0,01% |
| Market Cap | 40,27B | Enterprise Value | 45,78B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11,10B | 10,28B | 10,11B | 9,80B | 10,42B |
| Net Income | 2,03B | 1,98B | 2,77B | -1,27B | 13,61B |
| EPS (Diluted) | 4,34 | 3,94 | 5,19 | -2,28 | 20,87 |
| Gross Profit | 7,93B | 7,40B | 7,28B | 7,12B | 7,77B |
| Operating Income | 2,28B | 2,32B | 1,94B | 2,35B | 2,92B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 17,61B | 19,37B | 21,62B | 20,85B | 26,63B |
| Total Liabilities | 13,00B | 14,21B | 15,22B | 15,70B | 16,85B |
| Shareholders' Equity | 4,62B | 5,16B | 6,40B | 5,15B | 9,78B |
| Total Debt | 7,38B | 7,86B | 8,23B | 9,42B | 9,43B |
| Cash & Equivalents | 1,87B | 2,76B | 2,01B | 2,19B | 1,40B |
| Current Assets | 5,09B | 7,57B | 11,02B | 9,29B | 9,11B |
| Current Liabilities | 4,64B | 6,10B | 4,52B | 4,27B | 4,62B |
Scores de Stratégies
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Capital Light Compounder
#134 of 218
Activité Récente
Entré
Capital Light Compounder
Mar 24, 2026