Terug
36
Dagbereik
€ 89,23
€ 91,88
52-Weeksbereik
€ 58,71
€ 101,15
Volume
5.615.884
50D / 200D Gem.
€ 89,92
/
€ 87,19
Vorige Slotkoers
€ 89,10
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,9 | 11,1 |
| P/B | 8,8 | 1,4 |
| ROE % | 41,6 | 10,7 |
| Net Margin % | 18,3 | 5,2 |
| Rev Growth 5Y % | 1,6 | 8,1 |
| D/E | 1,6 | 0,8 |
Koersdoel Analisten
Hold
€ 99,13
+10.7%
Low: € 65,00
High: € 122,00
Forward K/W
14,79
Forward WPA
€ 6,05
WPA Groei (sch.)
+0,0%
Omzet Sch.
12,00B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 8,77
€ 8,23 – € 9,17
|
14,25B | 4 |
| FY2029 |
€ 7,99
€ 7,50 – € 8,37
|
13,66B | 4 |
| FY2028 |
€ 7,27
€ 6,45 – € 8,38
|
13,07B | 11 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-18 | € 1,35 | € 1,41 | +4,4% |
| 2025-10-29 | € 1,33 | € 1,36 | +2,3% |
| 2025-07-30 | € 1,30 | € 1,37 | +5,4% |
| 2025-04-30 | € 1,34 | € 1,38 | +3,0% |
| 2025-02-26 | € 1,20 | € 1,25 | +4,2% |
| 2024-10-30 | € 1,18 | € 1,19 | +0,8% |
| 2024-07-31 | € 1,13 | € 1,18 | +4,4% |
| 2024-05-01 | € 1,20 | € 1,25 | +4,2% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,26%
Growth (3Y)
9,65%
Growth (5Y)
12,63%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 06, 2026 | Mar 20, 2026 | € 0,31 | 1,27% |
| Nov 28, 2025 | Dec 12, 2025 | € 0,29 | 1,40% |
| Aug 29, 2025 | Sep 12, 2025 | € 0,29 | 1,26% |
| May 30, 2025 | Jun 13, 2025 | € 0,29 | 1,53% |
| Mar 14, 2025 | Mar 28, 2025 | € 0,29 | 1,69% |
| Nov 29, 2024 | Dec 13, 2024 | € 0,27 | 1,71% |
| Aug 30, 2024 | Sep 13, 2024 | € 0,27 | 1,79% |
| May 31, 2024 | Jun 14, 2024 | € 0,27 | 1,92% |
| Mar 08, 2024 | Mar 25, 2024 | € 0,27 | 2,03% |
| Nov 30, 2023 | Dec 15, 2023 | € 0,25 | 2,44% |
| Aug 31, 2023 | Sep 15, 2023 | € 0,25 | 2,17% |
| May 31, 2023 | Jun 16, 2023 | € 0,25 | 2,21% |
| Mar 09, 2023 | Mar 24, 2023 | € 0,25 | 2,12% |
| Nov 30, 2022 | Dec 16, 2022 | € 0,22 | 1,94% |
| Aug 31, 2022 | Sep 16, 2022 | € 0,22 | 1,90% |
| May 31, 2022 | Jun 17, 2022 | € 0,22 | 1,64% |
| Mar 09, 2022 | Mar 18, 2022 | € 0,22 | 1,43% |
| Nov 30, 2021 | Dec 17, 2021 | € 0,18 | 1,07% |
| Aug 31, 2021 | Sep 17, 2021 | € 0,18 | 0,91% |
| May 28, 2021 | Jun 18, 2021 | € 0,18 | 1,12% |
Belangrijkste Punten
Revenue grew 1,59% annually over 5 years — modest growth
ROE of 41,56% indicates high profitability
Net margin of 18,30% shows strong profitability
Generating 1,66B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,36%
Cash machine — converts 81,78% of earnings into free cash flow
Groei
Revenue Growth (5Y)
1,59%
Revenue (1Y)7,95%
Earnings (1Y)2,84%
FCF Growth (3Y)-8,18%
Kwaliteit
Return on Equity
41,56%
ROIC14,24%
Net Margin18,30%
Op. Margin20,51%
Veiligheid
Debt / Equity
1,60
Current Ratio1,10
Interest Coverage9,26
Waardering
P/E Ratio
19,93
Forward P/E14,79
P/B Ratio8,77
EV/EBITDA20,20
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,95% | Revenue Growth (3Y) | 4,77% |
| Earnings Growth (1Y) | 2,84% | Earnings Growth (3Y) | -14,33% |
| Revenue Growth (5Y) | 1,59% | Earnings Growth (5Y) | -37,84% |
| Profitability | |||
| Revenue (TTM) | 11,10B | Net Income (TTM) | 2,03B |
| ROE | 41,56% | ROA | 11,53% |
| Gross Margin | 71,45% | Operating Margin | 20,51% |
| Net Margin | 18,30% | Free Cash Flow (TTM) | 1,66B |
| ROIC | 14,24% | FCF Growth (3Y) | -8,18% |
| Safety | |||
| Debt / Equity | 1,60 | Current Ratio | 1,10 |
| Interest Coverage | 9,26 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,26% |
| Dividend Growth (3Y) | 9,65% | Dividend Growth (5Y) | 12,63% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 19,93 | Forward P/E | 14,79 |
| P/B Ratio | 8,77 | P/S Ratio | 3,65 |
| PEG Ratio | 1,67 | Forward PEG | N/A |
| EV/EBITDA | 20,20 | Fwd EV/EBITDA | 19,45 |
| Forward P/S | 3,37 | Fwd Earnings Yield | 6,76% |
| FCF Yield | 4,10% | ||
| Market Cap | 40,48B | Enterprise Value | 45,99B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11,10B | 10,28B | 10,11B | 9,80B | 10,42B |
| Net Income | 2,03B | 1,98B | 2,77B | -1,27B | 13,61B |
| EPS (Diluted) | 4,34 | 3,94 | 5,19 | -2,28 | 20,87 |
| Gross Profit | 7,93B | 7,40B | 7,28B | 7,12B | 7,77B |
| Operating Income | 2,28B | 2,32B | 1,94B | 2,35B | 2,92B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 17,61B | 19,37B | 21,62B | 20,85B | 26,63B |
| Total Liabilities | 13,00B | 14,21B | 15,22B | 15,70B | 16,85B |
| Shareholders' Equity | 4,62B | 5,16B | 6,40B | 5,15B | 9,78B |
| Total Debt | 7,38B | 7,86B | 8,23B | 9,42B | 9,43B |
| Cash & Equivalents | 1,87B | 2,76B | 2,01B | 2,19B | 1,40B |
| Current Assets | 5,09B | 7,57B | 11,02B | 9,29B | 9,11B |
| Current Liabilities | 4,64B | 6,10B | 4,52B | 4,27B | 4,62B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Capital Light Compounder
#135 of 220
Recente Activiteit
Ingestapt
Capital Light Compounder
Mar 24, 2026