Retour
Fourchette du Jour
108,48 €
111,19 €
Fourchette 52 Semaines
94,96 €
116,23 €
Volume
1 504 863
Moyenne 50J / 200J
108,61 €
/
102,11 €
Clôture Précédente
109,11 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 19,6 | 13,0 |
| P/B | 1,6 | 1,4 |
| ROE % | 8,8 | 9,3 |
| Net Margin % | 12,0 | 10,8 |
| Rev Growth 5Y % | 5,5 | 6,0 |
| D/E | 1,2 | 1,4 |
Objectif de Cours des Analystes
Hold
106,80 €
-2.8%
Low: 86,00 €
High: 118,00 €
P/E Prévisionnel
17,9
BPA Prévisionnel
6,09 €
Croissance BPA (est.)
+0,0%
CA Est.
17 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
7,72 €
7,32 € – 8,07 €
|
20 B | 2 |
| FY2029 |
7,30 €
6,93 € – 7,63 €
|
19 B | 2 |
| FY2028 |
6,89 €
6,85 € – 6,92 €
|
19 B | 4 |
Points Clés
Revenue grew 5,47% annually over 5 years — modest growth
Generating 36,00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,42%
ROIC of 4,15% — low return on invested capital
Croissance
Revenue Growth (5Y)
5,47%
Revenue (1Y)10,89%
Earnings (1Y)11,15%
FCF Growth (3Y)N/A
Qualité
Return on Equity
8,77%
ROIC4,15%
Net Margin11,96%
Op. Margin17,32%
Sécurité
Debt / Equity
1,19
Current Ratio1,02
Interest Coverage2,38
Valorisation
P/E Ratio
19,62
P/B Ratio1,64
EV/EBITDA22,80
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,89% | Revenue Growth (3Y) | 7,48% |
| Earnings Growth (1Y) | 11,15% | Earnings Growth (3Y) | -10,38% |
| Revenue Growth (5Y) | 5,47% | Earnings Growth (5Y) | 10,72% |
| Profitability | |||
| Revenue (TTM) | 16,92B | Net Income (TTM) | 2,02B |
| ROE | 8,77% | ROA | 2,71% |
| Gross Margin | 62,02% | Operating Margin | 17,32% |
| Net Margin | 11,96% | Free Cash Flow (TTM) | 36,00M |
| ROIC | 4,15% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,19 | Current Ratio | 1,02 |
| Interest Coverage | 2,38 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 19,62 | P/B Ratio | 1,64 |
| P/S Ratio | 2,35 | PEG Ratio | 2,31 |
| EV/EBITDA | 22,80 | Dividend Yield | 0,03% |
| Market Cap | 39,70B | Enterprise Value | 66,82B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,92B | 15,26B | 14,65B | 15,67B | 13,67B |
| Net Income | 2,02B | 1,82B | 2,52B | 1,66B | 1,35B |
| EPS (Diluted) | 5,64 | 5,24 | 7,21 | 4,67 | 3,85 |
| Gross Profit | 10,49B | 9,76B | 8,96B | 9,55B | 8,89B |
| Operating Income | 2,93B | 2,73B | 2,31B | 2,62B | 2,80B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 74,60B | 70,56B | 66,33B | 69,07B | 63,12B |
| Total Liabilities | 50,41B | 48,60B | 45,17B | 48,18B | 42,78B |
| Shareholders' Equity | 24,19B | 21,96B | 21,16B | 20,69B | 20,04B |
| Total Debt | 28,75B | 27,83B | 25,01B | 24,42B | 25,36B |
| Cash & Equivalents | 1,63B | 1,32B | 1,19B | 1,28B | 992,00M |
| Current Assets | 6,75B | 6,66B | 6,54B | 12,97B | 5,55B |
| Current Liabilities | 6,61B | 6,43B | 6,46B | 11,34B | 5,43B |