Terug
Dagbereik
€ 109,33
€ 111,13
52-Weeksbereik
€ 94,96
€ 116,23
Volume
1.504.822
50D / 200D Gem.
€ 108,61
/
€ 102,11
Vorige Slotkoers
€ 109,88
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,7 | 13,3 |
| P/B | 1,6 | 1,4 |
| ROE % | 8,8 | 9,3 |
| Net Margin % | 12,0 | 10,5 |
| Rev Growth 5Y % | 5,5 | 6,1 |
| D/E | 1,2 | 1,4 |
Koersdoel Analisten
Hold
€ 106,80
-2.9%
Low: € 86,00
High: € 118,00
Forward K/W
18,05
Forward WPA
€ 6,09
WPA Groei (sch.)
+0,0%
Omzet Sch.
17,37B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,72
€ 7,32 – € 8,07
|
19,74B | 2 |
| FY2029 |
€ 7,30
€ 6,93 – € 7,63
|
19,00B | 2 |
| FY2028 |
€ 6,89
€ 6,85 – € 6,92
|
18,68B | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | € 0,86 | € 0,89 | +4,0% |
| 2025-11-06 | € 1,74 | € 1,90 | +9,2% |
| 2025-08-07 | € 0,64 | € 0,67 | +4,5% |
| 2025-05-01 | € 2,21 | € 2,25 | +1,8% |
| 2025-02-20 | € 0,95 | € 0,98 | +2,7% |
| 2024-11-07 | € 1,62 | € 1,68 | +3,7% |
| 2024-08-01 | € 0,57 | € 0,59 | +3,5% |
| 2024-05-02 | € 1,88 | € 2,15 | +14,4% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,58%
Growth (3Y)
2,47%
Growth (5Y)
2,13%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 18, 2026 | Mar 16, 2026 | € 0,89 | 3,08% |
| Nov 19, 2025 | Dec 15, 2025 | € 0,85 | 3,39% |
| Aug 13, 2025 | Sep 15, 2025 | € 0,85 | 3,26% |
| May 14, 2025 | Jun 16, 2025 | € 0,85 | 3,38% |
| Feb 19, 2025 | Mar 14, 2025 | € 0,85 | 3,51% |
| Nov 13, 2024 | Dec 16, 2024 | € 0,83 | 3,48% |
| Aug 14, 2024 | Sep 16, 2024 | € 0,83 | 3,27% |
| May 14, 2024 | Jun 14, 2024 | € 0,83 | 3,39% |
| Feb 13, 2024 | Mar 15, 2024 | € 0,83 | 3,76% |
| Nov 14, 2023 | Dec 15, 2023 | € 0,81 | 3,58% |
| Aug 15, 2023 | Sep 15, 2023 | € 0,81 | 3,67% |
| May 16, 2023 | Jun 15, 2023 | € 0,81 | 3,32% |
| Feb 14, 2023 | Mar 15, 2023 | € 0,81 | 3,49% |
| Nov 15, 2022 | Dec 15, 2022 | € 0,79 | 3,52% |
| Aug 16, 2022 | Sep 15, 2022 | € 0,79 | 3,14% |
| May 17, 2022 | Jun 15, 2022 | € 0,79 | 3,28% |
| Feb 15, 2022 | Mar 15, 2022 | € 0,79 | 3,83% |
| Nov 16, 2021 | Dec 15, 2021 | € 0,78 | 4,00% |
| Aug 17, 2021 | Sep 15, 2021 | € 0,78 | 4,00% |
| May 18, 2021 | Jun 15, 2021 | € 0,78 | 3,96% |
Belangrijkste Punten
Revenue grew 5,47% annually over 5 years — modest growth
Generating 36,00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,42%
ROIC of 4,15% — low return on invested capital
Groei
Revenue Growth (5Y)
5,47%
Revenue (1Y)10,89%
Earnings (1Y)11,15%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,77%
ROIC4,15%
Net Margin11,96%
Op. Margin17,32%
Veiligheid
Debt / Equity
1,19
Current Ratio1,02
Interest Coverage2,38
Waardering
P/E Ratio
19,65
Forward P/E17,90
P/B Ratio1,64
EV/EBITDA22,82
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,89% | Revenue Growth (3Y) | 7,48% |
| Earnings Growth (1Y) | 11,15% | Earnings Growth (3Y) | -10,38% |
| Revenue Growth (5Y) | 5,47% | Earnings Growth (5Y) | 10,72% |
| Profitability | |||
| Revenue (TTM) | 16,92B | Net Income (TTM) | 2,02B |
| ROE | 8,77% | ROA | 2,71% |
| Gross Margin | 62,02% | Operating Margin | 17,32% |
| Net Margin | 11,96% | Free Cash Flow (TTM) | 36,00M |
| ROIC | 4,15% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,19 | Current Ratio | 1,02 |
| Interest Coverage | 2,38 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,58% |
| Dividend Growth (3Y) | 2,47% | Dividend Growth (5Y) | 2,13% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 19,65 | Forward P/E | 17,90 |
| P/B Ratio | 1,64 | P/S Ratio | 2,35 |
| PEG Ratio | 2,31 | Forward PEG | N/A |
| EV/EBITDA | 22,82 | Fwd EV/EBITDA | 9,22 |
| Forward P/S | 2,29 | Fwd Earnings Yield | 5,59% |
| FCF Yield | 0,09% | ||
| Market Cap | 39,75B | Enterprise Value | 66,88B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,92B | 15,26B | 14,65B | 15,67B | 13,67B |
| Net Income | 2,02B | 1,82B | 2,52B | 1,66B | 1,35B |
| EPS (Diluted) | 5,64 | 5,24 | 7,21 | 4,67 | 3,85 |
| Gross Profit | 10,49B | 9,76B | 8,96B | 9,55B | 8,89B |
| Operating Income | 2,93B | 2,73B | 2,31B | 2,62B | 2,80B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 74,60B | 70,56B | 66,33B | 69,07B | 63,12B |
| Total Liabilities | 50,41B | 48,60B | 45,17B | 48,18B | 42,78B |
| Shareholders' Equity | 24,19B | 21,96B | 21,16B | 20,69B | 20,04B |
| Total Debt | 28,75B | 27,83B | 25,01B | 24,42B | 25,36B |
| Cash & Equivalents | 1,63B | 1,32B | 1,19B | 1,28B | 992,00M |
| Current Assets | 6,75B | 6,66B | 6,54B | 12,97B | 5,55B |
| Current Liabilities | 6,61B | 6,43B | 6,46B | 11,34B | 5,43B |