رجوع
نطاق اليوم
KWD 33.97
KWD 35.98
نطاق 52 أسبوعًا
KWD 21.29
KWD 43.18
حجم التداول
506,306
متوسط 50 يوم / 200 يوم
KWD 36.74
/
KWD 29.12
الإغلاق السابق
KWD 34.39
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Utilities (208 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 102.2 | 13.0 |
| P/B | 5.9 | 1.4 |
| ROE % | 6.7 | 9.3 |
| Net Margin % | 3.2 | 10.5 |
| Rev Growth 5Y % | 8.4 | 6.0 |
| D/E | 2.1 | 1.4 |
السعر المستهدف للمحللين
Hold
KWD 42.000
+21.6%
Low: KWD 36.000
High: KWD 50.000
مكرر الربحية المستقبلي
20.4
ربحية السهم المستقبلية
KWD 1.685
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
1.7 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 8.900
KWD 5.678 – KWD 11.924
|
2.6 B | 1 |
| FY2029 |
KWD 4.850
KWD 3.094 – KWD 6.498
|
2.2 B | 1 |
| FY2028 |
KWD 2.307
KWD 1.600 – KWD 2.728
|
2.1 B | 3 |
النقاط الرئيسية
Revenue grew 8.43% annually over 5 years — modest growth
Earnings grew 19.23% over the past year
Debt/Equity of 2.10 — high leverage
Generating 277.03M in free cash flow
P/E of 102.24 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 35.83%
النمو
Revenue Growth (5Y)
8.43%
Revenue (1Y)44.26%
Earnings (1Y)19.23%
FCF Growth (3Y)N/A
الجودة
Return on Equity
6.70%
ROIC10.68%
Net Margin3.19%
Op. Margin24.50%
الأمان
Debt / Equity
2.10
Current Ratio2.43
Interest Coverage3.20
التقييم
P/E Ratio
102.24
P/B Ratio5.87
EV/EBITDA16.27
Dividend Yield0.01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 44.26% | Revenue Growth (3Y) | 2.95% |
| Earnings Growth (1Y) | 19.23% | Earnings Growth (3Y) | 13.53% |
| Revenue Growth (5Y) | 8.43% | Earnings Growth (5Y) | -1.19% |
| Profitability | |||
| Revenue (TTM) | 1.23B | Net Income (TTM) | 39.20M |
| ROE | 6.70% | ROA | 0.95% |
| Gross Margin | 32.19% | Operating Margin | 24.50% |
| Net Margin | 3.19% | Free Cash Flow (TTM) | 277.03M |
| ROIC | 10.68% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2.10 | Current Ratio | 2.43 |
| Interest Coverage | 3.20 | Dividend Yield | 0.01% |
| Valuation | |||
| P/E Ratio | 102.24 | P/B Ratio | 5.87 |
| P/S Ratio | 3.26 | PEG Ratio | 13.79 |
| EV/EBITDA | 16.27 | Dividend Yield | 0.01% |
| Market Cap | 4.01B | Enterprise Value | 4.90B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1.23B | 851.44M | 1.16B | 2.47B | 888.56M |
| Net Income | 39.20M | 32.88M | 30.41M | 26.27M | 41.12M |
| EPS (Diluted) | 1.28 | 1.27 | 1.16 | 3.05 | 1.72 |
| Gross Profit | 395.41M | 408.08M | 412.40M | 259.68M | 200.41M |
| Operating Income | 300.92M | 215.00M | 210.61M | 186.69M | 139.34M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4.13B | 2.88B | 2.86B | 2.87B | 2.50B |
| Total Liabilities | 1.90B | 994.71M | 1.05B | 1.17B | 1.50B |
| Shareholders' Equity | 682.48M | 487.99M | 505.45M | 477.35M | 1.12B |
| Total Debt | 1.43B | 697.38M | 769.64M | 715.89M | 1.02B |
| Cash & Equivalents | 541.47M | 537.52M | 555.85M | 516.66M | 72.79M |
| Current Assets | 753.37M | 754.28M | 699.61M | 823.54M | 490.40M |
| Current Liabilities | 310.06M | 216.10M | 203.76M | 391.51M | 520.16M |