Terug
Dagbereik
€ 33,97
€ 35,98
52-Weeksbereik
€ 21,29
€ 43,18
Volume
506.306
50D / 200D Gem.
€ 36,74
/
€ 29,12
Vorige Slotkoers
€ 34,39
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 102,2 | 13,0 |
| P/B | 5,9 | 1,4 |
| ROE % | 6,7 | 9,3 |
| Net Margin % | 3,2 | 10,5 |
| Rev Growth 5Y % | 8,4 | 6,0 |
| D/E | 2,1 | 1,4 |
Koersdoel Analisten
Hold
€ 42,00
+21.6%
Low: € 36,00
High: € 50,00
Forward K/W
20,4
Forward WPA
€ 1,68
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 8,90
€ 5,68 – € 11,92
|
2,6 B | 1 |
| FY2029 |
€ 4,85
€ 3,09 – € 6,50
|
2,2 B | 1 |
| FY2028 |
€ 2,31
€ 1,60 – € 2,73
|
2,1 B | 3 |
Belangrijkste Punten
Revenue grew 8,43% annually over 5 years — modest growth
Earnings grew 19,23% over the past year
Debt/Equity of 2,10 — high leverage
Generating 277,03M in free cash flow
P/E of 102,24 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 35,83%
Groei
Revenue Growth (5Y)
8,43%
Revenue (1Y)44,26%
Earnings (1Y)19,23%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
6,70%
ROIC10,68%
Net Margin3,19%
Op. Margin24,50%
Veiligheid
Debt / Equity
2,10
Current Ratio2,43
Interest Coverage3,20
Waardering
P/E Ratio
102,24
P/B Ratio5,87
EV/EBITDA16,27
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 44,26% | Revenue Growth (3Y) | 2,95% |
| Earnings Growth (1Y) | 19,23% | Earnings Growth (3Y) | 13,53% |
| Revenue Growth (5Y) | 8,43% | Earnings Growth (5Y) | -1,19% |
| Profitability | |||
| Revenue (TTM) | 1,23B | Net Income (TTM) | 39,20M |
| ROE | 6,70% | ROA | 0,95% |
| Gross Margin | 32,19% | Operating Margin | 24,50% |
| Net Margin | 3,19% | Free Cash Flow (TTM) | 277,03M |
| ROIC | 10,68% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,10 | Current Ratio | 2,43 |
| Interest Coverage | 3,20 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 102,24 | P/B Ratio | 5,87 |
| P/S Ratio | 3,26 | PEG Ratio | 13,79 |
| EV/EBITDA | 16,27 | Dividend Yield | 0,01% |
| Market Cap | 4,01B | Enterprise Value | 4,90B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,23B | 851,44M | 1,16B | 2,47B | 888,56M |
| Net Income | 39,20M | 32,88M | 30,41M | 26,27M | 41,12M |
| EPS (Diluted) | 1,28 | 1,27 | 1,16 | 3,05 | 1,72 |
| Gross Profit | 395,41M | 408,08M | 412,40M | 259,68M | 200,41M |
| Operating Income | 300,92M | 215,00M | 210,61M | 186,69M | 139,34M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,13B | 2,88B | 2,86B | 2,87B | 2,50B |
| Total Liabilities | 1,90B | 994,71M | 1,05B | 1,17B | 1,50B |
| Shareholders' Equity | 682,48M | 487,99M | 505,45M | 477,35M | 1,12B |
| Total Debt | 1,43B | 697,38M | 769,64M | 715,89M | 1,02B |
| Cash & Equivalents | 541,47M | 537,52M | 555,85M | 516,66M | 72,79M |
| Current Assets | 753,37M | 754,28M | 699,61M | 823,54M | 490,40M |
| Current Liabilities | 310,06M | 216,10M | 203,76M | 391,51M | 520,16M |