Evolus, Inc.
Datakwaliteit: 100%
EOLS
Nasdaq
Manufacturing
Chemicals
€ 4,27
▲
€ 0,03
(0,71%)
Marktkapitalisatie: 272,93 M
Prijs
€ 4,20
Marktkapitalisatie
272,93 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Revenue grew 31,40% annually over 5 years — strong growth
Negative free cash flow of -45,71 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 19,79%
Capital efficient — spends only 1,16% of revenue on capex
Groei
Revenue Growth (5Y)
31,40%
Boven sectorgemiddelde (1,82%)
Revenue (1Y)11,61%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
N/A
ROIC-16,26%
Net Margin-17,38%
Op. Margin-10,99%
Veiligheid
Debt / Equity
N/A
Current Ratio2,02
Interest Coverage-1,66
Waardering
PE (TTM|2027)
-5,29 | 17,50
Onder sectorgemiddelde (-1,48)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Manufacturing sector mediaan (1366 peers)
Sectorvergelijking
vs Manufacturing sector mediaan (1366 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -5,3 | -1,5 |
| P/B | — | 1,6 |
| ROE % | — | -53,5 |
| Net Margin % | -17,4 | -41,5 |
| Rev Growth 5Y % | 31,4 | 1,8 |
| D/E | — | 0,3 |
Koersdoel Analisten
6 analisten
Buy
Huidig
€ 4,27
Koersdoel
€ 14,67
€ 10,00
€ 14,00
€ 20,00
Vooruitzicht
Forward K/W
17,79
Forward WPA
€ 0,24
Omzet Sch.
388,17 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,24
€ 0,14 – € 0,33
|
388,17 M | 5 |
| FY2026 |
-€ 0,12
-€ 0,21 – -€ 0,04
|
330,01 M | 5 |
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| 2026 Q2 |
-€ 0,05
-€ 0,07 – -€ 0,03
|
82,15 M | 3 |
| 2026 Q1 |
-€ 0,12
-€ 0,14 – -€ 0,08
|
72,17 M | 4 |
Winstverassingen
Laatste 4 kwartalen
| Kwartaal | Geschat WPA | Werkelijk WPA | Verrassing |
|---|---|---|---|
| Q42025 | € 0,04 | € 0,01 | -64,8% |
| Q32025 | -€ 0,18 | -€ 0,15 | +19,4% |
| Q22025 | -€ 0,09 | -€ 0,26 | -175,1% |
| Q12025 | -€ 0,14 | -€ 0,17 | -18,6% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 11,61% | Revenue Growth (3Y) | 21,27% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 31,40% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 297,18 M | Net Income (TTM) | -51,64 M |
| ROE | N/A | ROA | -23,06% |
| Gross Margin | 66,33% | Operating Margin | -10,99% |
| Net Margin | -17,38% | Free Cash Flow (TTM) | -45,71 M |
| ROIC | -16,26% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2,02 |
| Interest Coverage | -1,66 | Asset Turnover | 1,33 |
| Working Capital | 68,18 M | Tangible Book Value | -98,69 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -5,29 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0,92 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -16,75% | ||
| Market Cap | 272,93 M | Enterprise Value | 375,18 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,80 | Revenue / Share | 4,57 |
| FCF / Share | -0,70 | OCF / Share | -0,65 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 1,16% | FCF Conversion | 88,51% |
| SBC-Adj. FCF | -66,48 M | Growth Momentum | -19,79 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 297,18 M | 266,27 M | 202,09 M | 148,62 M | 99,67 M |
| Net Income | -51,64 M | -50,42 M | -61,69 M | -74,41 M | -46,81 M |
| EPS (Diluted) | -0,80 | -0,81 | -1,08 | -1,33 | -0,94 |
| Gross Profit | 197,11 M | 182,30 M | — | — | — |
| Operating Income | -32,66 M | -34,41 M | -49,23 M | -65,33 M | -44,41 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | 2,06 M |
| SG&A Expenses | 220,79 M | 198,03 M | 164,94 M | 141,84 M | 112,07 M |
| D&A | 7,51 M | 5,30 M | 5,13 M | 3,72 M | 5,62 M |
| Interest Expense | 19,69 M | 18,74 M | 13,83 M | 9,10 M | — |
| Income Tax | 677.000,0 | 664.000,0 | 176.000,0 | 95.000,0 | 42.000,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 225,87 M | 232,57 M | 189,00 M | 177,98 M | 257,48 M |
| Total Liabilities | 248,97 M | 227,05 M | 209,69 M | 159,48 M | 175,61 M |
| Shareholders' Equity | -23,11 M | 5,52 M | -20,69 M | 18,50 M | 81,88 M |
| Total Debt | 146,10 M | 121,51 M | 120,36 M | 71,88 M | 71,22 M |
| Cash & Equivalents | 53,83 M | 86,95 M | 62,84 M | 53,92 M | 146,26 M |
| Current Assets | 142,92 M | 151,34 M | 112,42 M | 100,80 M | 178,80 M |
| Current Liabilities | 75,31 M | 62,96 M | 48,29 M | 46,51 M | 57,66 M |
{"event":"ticker_viewed","properties":{"ticker":"EOLS","listing_kind":"stock","pathname":"/stocks/eols","exchange":"Nasdaq","country":"US"}}


