Retour

Watch Compare

KINDER MORGAN, INC.

Qualité des données : 100%

EP-PC

NYSE Utilities Electric, Gas & Sanitary Services

50,50 €

▼ 0,20 € (-0,39%)

Cap. Boursière: 112,48 B

Prix

50,60 €

Cap. Boursière

112,48 B

Fourchette du Jour

—

Fourchette 52 Semaines

—

Volume

—

Ouverture —

Moyenne 50J / 200J

—

Moyenne 50J / 200J

—

Quick Summary

Points Clés

Revenue grew 0,49% annually over 5 years — modest growth

Earnings grew 16,95% over the past year

Net margin of 18,04% shows strong profitability

Generating 2,89 B in free cash flow

P/E of 36,81 — premium valuation

Revenue growth is accelerating — 1Y growth exceeds 5Y average by 11,68%

Croissance

Revenue Growth (5Y)

0,49%

En dessous de la moyenne du secteur (4,18%)

Revenue (1Y)12,17%

Earnings (1Y)16,95%

FCF Growth (3Y)-16,78%

Qualité

Return on Equity

9,94%

Au-dessus de la moyenne du secteur (7,86%)

ROIC5,45%

Net Margin18,04%

Op. Margin27,89%

Sécurité

Debt / Equity

1,02

Au-dessus de la moyenne du secteur (0,99)

Current Ratio0,63

Interest CoverageN/A

Valorisation

PE (TTM)

36,81

Au-dessus de la moyenne du secteur (3,70)

P/B Ratio3,66

EV/EBITDA20,05

Dividend YieldN/A

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Utilities (448 pairs)

Métrique	Action	Médiane du Secteur
P/E	36,8	3,7
P/B	3,7	1,6
ROE %	9,9	7,9
Net Margin %	18,0	6,8
Rev Growth 5Y %	0,5	4,2
D/E	1,0	1,0

Objectif de Cours des Analystes

Aucune couverture d'analyste disponible

Estimations de Bénéfices

Période	BPA Est.	CA Est.	Analystes
FY2026	1,58 € N/A – N/A	17,02 B	—

All Fundamental Metrics

Growth
Revenue Growth (1Y)	12,17%	Revenue Growth (3Y)	5,10%
Earnings Growth (1Y)	16,95%	Earnings Growth (3Y)	13,05%
Revenue Growth (5Y)	0,49%	Earnings Growth (5Y)	14,40%
Profitability
Revenue (TTM)	16,94 B	Net Income (TTM)	3,06 B
ROE	9,94%	ROA	4,22%
Gross Margin	N/A	Operating Margin	27,89%
Net Margin	18,04%	Free Cash Flow (TTM)	2,89 B
ROIC	5,45%	FCF Growth (3Y)	-16,78%
Safety
Debt / Equity	1,02	Current Ratio	0,63
Interest Coverage	N/A	Asset Turnover	0,23
Working Capital	-1,42 B	Tangible Book Value	8,88 B
Dividends
Dividend Yield	N/A	Payout Ratio	N/A
Dividend Growth (3Y)	N/A	Dividend Growth (5Y)	N/A
Consecutive Div Years	N/A
Valuation
P/E Ratio	36,81	Forward P/E	N/A
P/B Ratio	3,66	P/S Ratio	6,64
PEG Ratio	2,56	Forward PEG	N/A
EV/EBITDA	20,05	Fwd EV/EBITDA	N/A
Forward P/S	N/A	Fwd Earnings Yield	N/A
FCF Yield	2,57%
Market Cap	112,48 B	Enterprise Value	143,91 B
Per Share
EPS (Diluted TTM)	1,37	Revenue / Share	7,62
FCF / Share	1,30	OCF / Share	2,66
EPS CAGR (1Y)	17,09%	EPS CAGR (5Y)	15,12%
EPS CAGR (10Y)	20,81%
Efficiency
CapEx / Revenue	17,87%	FCF Conversion	94,60%
SBC-Adj. FCF	N/A	Growth Momentum	11,68

Income Statement

Annual, most recent first

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	16,94 B	15,10 B	15,33 B	19,20 B	16,61 B
Net Income	3,06 B	2,61 B	2,39 B	2,55 B	1,78 B
EPS (Diluted)	1,37	1,17	1,06	1,12	0,78
Gross Profit	—	—	—	—	—
Operating Income	4,72 B	4,38 B	4,26 B	4,07 B	2,92 B
EBITDA	—	—	—	—	—
R&D Expenses	—	—	—	—	—
SG&A Expenses	—	—	—	—	—
D&A	2,45 B	2,35 B	2,25 B	2,19 B	2,14 B
Interest Expense	—	—	-1,80 B	—	—
Income Tax	832,00 M	687,00 M	715,00 M	710,00 M	369,00 M

Balance Sheet

Annual, most recent first

Metric	FY2025	FY2024	FY2023	FY2022	FY2021
Total Assets	72,75 B	71,41 B	71,02 B	70,08 B	70,42 B
Total Liabilities	40,30 B	39,54 B	39,29 B	37,96 B	38,50 B
Shareholders' Equity	31,16 B	30,53 B	30,31 B	30,74 B	30,82 B
Total Debt	30,78 B	29,88 B	28,07 B	28,40 B	30,67 B
Cash & Equivalents	63,00 M	88,00 M	83,00 M	745,00 M	1,14 B
Current Assets	2,75 B	2,52 B	2,54 B	3,80 B	3,83 B
Current Liabilities	4,32 B	5,10 B	7,22 B	6,93 B	5,82 B