KINDER MORGAN, INC.
Datakwaliteit: 100%
EP-PC
NYSE
Utilities
Electric, Gas & Sanitary Services
€ 50,50
€ 0,00
(0,00%)
Marktkapitalisatie: 112,48 B
Prijs
€ 50,60
Marktkapitalisatie
112,48 B
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Revenue grew 0,49% annually over 5 years — modest growth
Earnings grew 16,95% over the past year
Net margin of 18,04% shows strong profitability
Generating 2,89 B in free cash flow
P/E of 36,81 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 11,68%
Groei
Revenue Growth (5Y)
0,49%
Onder sectorgemiddelde (4,04%)
Revenue (1Y)12,17%
Earnings (1Y)16,95%
FCF Growth (3Y)-16,78%
Kwaliteit
Return on Equity
9,94%
Boven sectorgemiddelde (7,84%)
ROIC5,45%
Net Margin18,04%
Op. Margin27,89%
Veiligheid
Debt / Equity
1,02
Boven sectorgemiddelde (0,99)
Current Ratio0,63
Interest CoverageN/A
Waardering
PE (TTM)
36,81
Boven sectorgemiddelde (3,65)
P/B Ratio3,66
EV/EBITDA20,05
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (450 peers)
Sectorvergelijking
vs Utilities sector mediaan (450 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 36,8 | 3,7 |
| P/B | 3,7 | 1,6 |
| ROE % | 9,9 | 7,8 |
| Net Margin % | 18,0 | 7,1 |
| Rev Growth 5Y % | 0,5 | 4,0 |
| D/E | 1,0 | 1,0 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2026 |
€ 1,58
N/A – N/A
|
17,02 B | — |
No quarterly estimates available
Dividend History
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Sep 11, 2013 | — | € 0,59 | N/A |
| Jun 12, 2013 | — | € 0,59 | N/A |
| Mar 13, 2013 | — | € 0,59 | N/A |
| Dec 12, 2012 | — | € 0,59 | N/A |
| Sep 12, 2012 | — | € 0,59 | N/A |
| Jun 13, 2012 | — | € 0,59 | N/A |
| Mar 13, 2012 | — | € 0,59 | N/A |
| Dec 13, 2011 | — | € 0,59 | N/A |
| Sep 13, 2011 | — | € 0,59 | N/A |
| Jun 13, 2011 | — | € 0,59 | N/A |
| Mar 11, 2011 | — | € 0,59 | N/A |
| Dec 13, 2010 | — | € 0,59 | N/A |
| Sep 13, 2010 | — | € 0,59 | N/A |
| Jun 11, 2010 | — | € 0,59 | N/A |
| Mar 11, 2010 | — | € 0,59 | N/A |
| Dec 11, 2009 | — | € 0,59 | N/A |
| Sep 11, 2009 | — | € 0,59 | N/A |
| Jun 11, 2009 | — | € 0,59 | N/A |
| Mar 11, 2009 | — | € 0,59 | N/A |
| Dec 11, 2008 | — | € 0,59 | N/A |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,17% | Revenue Growth (3Y) | 5,10% |
| Earnings Growth (1Y) | 16,95% | Earnings Growth (3Y) | 13,05% |
| Revenue Growth (5Y) | 0,49% | Earnings Growth (5Y) | 14,40% |
| Profitability | |||
| Revenue (TTM) | 16,94 B | Net Income (TTM) | 3,06 B |
| ROE | 9,94% | ROA | 4,22% |
| Gross Margin | N/A | Operating Margin | 27,89% |
| Net Margin | 18,04% | Free Cash Flow (TTM) | 2,89 B |
| ROIC | 5,45% | FCF Growth (3Y) | -16,78% |
| Safety | |||
| Debt / Equity | 1,02 | Current Ratio | 0,63 |
| Interest Coverage | N/A | Asset Turnover | 0,23 |
| Working Capital | -1,42 B | Tangible Book Value | 8,88 B |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | -9,14% | Dividend Growth (5Y) | -5,59% |
| Consecutive Div Years | 8 yrs | ||
| Valuation | |||
| P/E Ratio | 36,81 | Forward P/E | N/A |
| P/B Ratio | 3,66 | P/S Ratio | 6,64 |
| PEG Ratio | 2,56 | Forward PEG | N/A |
| EV/EBITDA | 20,05 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 2,57% | ||
| Market Cap | 112,48 B | Enterprise Value | 143,91 B |
| Per Share | |||
| EPS (Diluted TTM) | 1,37 | Revenue / Share | 7,62 |
| FCF / Share | 1,30 | OCF / Share | 2,66 |
| EPS CAGR (1Y) | 17,09% | EPS CAGR (5Y) | 15,12% |
| EPS CAGR (10Y) | 20,81% | ||
| Efficiency | |||
| CapEx / Revenue | 17,87% | FCF Conversion | 94,60% |
| SBC-Adj. FCF | N/A | Growth Momentum | 11,68 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,94 B | 15,10 B | 15,33 B | 19,20 B | 16,61 B |
| Net Income | 3,06 B | 2,61 B | 2,39 B | 2,55 B | 1,78 B |
| EPS (Diluted) | 1,37 | 1,17 | 1,06 | 1,12 | 0,78 |
| Gross Profit | — | — | — | — | — |
| Operating Income | 4,72 B | 4,38 B | 4,26 B | 4,07 B | 2,92 B |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 2,45 B | 2,35 B | 2,25 B | 2,19 B | 2,14 B |
| Interest Expense | — | — | -1,80 B | — | — |
| Income Tax | 832,00 M | 687,00 M | 715,00 M | 710,00 M | 369,00 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 72,75 B | 71,41 B | 71,02 B | 70,08 B | 70,42 B |
| Total Liabilities | 40,30 B | 39,54 B | 39,29 B | 37,96 B | 38,50 B |
| Shareholders' Equity | 31,16 B | 30,53 B | 30,31 B | 30,74 B | 30,82 B |
| Total Debt | 30,78 B | 29,88 B | 28,07 B | 28,40 B | 30,67 B |
| Cash & Equivalents | 63,00 M | 88,00 M | 83,00 M | 745,00 M | 1,14 B |
| Current Assets | 2,75 B | 2,52 B | 2,54 B | 3,80 B | 3,83 B |
| Current Liabilities | 4,32 B | 5,10 B | 7,22 B | 6,93 B | 5,82 B |
{"event":"ticker_viewed","properties":{"ticker":"EP-PC","listing_kind":"stock","pathname":"/stocks/ep-pc","exchange":"NYSE","country":"US"}}