رجوع
نطاق اليوم
KWD 958.52
KWD 974.64
نطاق 52 أسبوعًا
KWD 701.41
KWD 992.90
حجم التداول
465,139
متوسط 50 يوم / 200 يوم
KWD 887.27
/
KWD 816.86
الإغلاق السابق
KWD 966.96
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Real Estate (361 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 70.2 | 11.2 |
| P/B | 6.7 | 0.8 |
| ROE % | 9.8 | 6.1 |
| Net Margin % | 14.6 | 19.9 |
| Rev Growth 5Y % | 8.7 | 6.9 |
| D/E | 1.6 | 0.9 |
السعر المستهدف للمحللين
Hold
KWD 983.540
+2.0%
Low: KWD 870.000
High: KWD 1,075.000
مكرر الربحية المستقبلي
59.6
ربحية السهم المستقبلية
KWD 16.216
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
10 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 25.697
KWD 25.089 – KWD 26.527
|
15 B | 5 |
| FY2029 |
KWD 22.096
KWD 21.574 – KWD 22.811
|
14 B | 11 |
| FY2028 |
KWD 19.755
KWD 16.846 – KWD 24.959
|
12 B | 13 |
النقاط الرئيسية
Revenue grew 8.69% annually over 5 years — modest growth
Earnings grew 65.64% over the past year
Negative free cash flow of -400.00M
P/E of 70.20 — premium valuation
PEG of 0.90 suggests growth is underpriced
Capital intensive — 46.56% of revenue goes to capex
النمو
Revenue Growth (5Y)
8.69%
Revenue (1Y)5.85%
Earnings (1Y)65.64%
FCF Growth (3Y)N/A
الجودة
Return on Equity
9.75%
ROIC3.76%
Net Margin14.58%
Op. Margin19.96%
الأمان
Debt / Equity
1.61
Current Ratio1.32
Interest Coverage3.25
التقييم
P/E Ratio
70.20
P/B Ratio6.69
EV/EBITDA62.65
Dividend Yield0.02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5.85% | Revenue Growth (3Y) | 6.34% |
| Earnings Growth (1Y) | 65.64% | Earnings Growth (3Y) | 18.02% |
| Revenue Growth (5Y) | 8.69% | Earnings Growth (5Y) | 28.17% |
| Profitability | |||
| Revenue (TTM) | 9.26B | Net Income (TTM) | 1.35B |
| ROE | 9.75% | ROA | 3.36% |
| Gross Margin | 51.32% | Operating Margin | 19.96% |
| Net Margin | 14.58% | Free Cash Flow (TTM) | -400.00M |
| ROIC | 3.76% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.61 | Current Ratio | 1.32 |
| Interest Coverage | 3.25 | Dividend Yield | 0.02% |
| Valuation | |||
| P/E Ratio | 70.20 | P/B Ratio | 6.69 |
| P/S Ratio | 10.23 | PEG Ratio | 0.90 |
| EV/EBITDA | 62.65 | Dividend Yield | 0.02% |
| Market Cap | 94.77B | Enterprise Value | 115.77B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9.26B | 8.75B | 8.19B | 7.26B | 6.64B |
| Net Income | 1.35B | 815.00M | 969.18M | 704.35M | 500.19M |
| EPS (Diluted) | 13.76 | 8.50 | 10.31 | 7.67 | 5.53 |
| Gross Profit | 4.75B | 4.28B | 3.96B | 3.51B | 3.16B |
| Operating Income | 1.85B | 1.33B | 1.44B | 1.20B | 1.11B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 40.14B | 35.09B | 32.65B | 30.31B | 27.92B |
| Total Liabilities | 25.96B | 21.53B | 20.14B | 18.80B | 17.04B |
| Shareholders' Equity | 14.16B | 13.53B | 12.49B | 11.51B | 10.88B |
| Total Debt | 22.73B | 18.96B | 17.45B | 16.47B | 14.99B |
| Cash & Equivalents | 1.73B | 3.08B | 2.10B | 1.91B | 1.54B |
| Current Assets | 5.13B | 5.45B | 3.57B | 3.31B | 2.96B |
| Current Liabilities | 3.89B | 3.35B | 3.16B | 1.84B | 1.61B |